STI Co., Ltd. (039440.KQ)
KRW 16760.0
(-0.83%)
KRW 16760.0
(-0.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 319.46 Billion | 422.41 Billion | 319.51 Billion | 269.1 Billion | 318.85 Billion |
| Cost of Revenue | 254.44 Billion | 344.78 Billion | 260.17 Billion | 222.74 Billion | 257.96 Billion |
| Gross Profit | 65.02 Billion | 77.63 Billion | 59.33 Billion | 46.36 Billion | 60.89 Billion |
| Operating Expenses | 39.54 Billion | 42.86 Billion | 33.77 Billion | 30.94 Billion | 31.9 Billion |
| Selling, General and Administrative Expenses | 30.05 Billion | 9.29 Billion | 7.5 Billion | 8.33 Billion | 23.16 Billion |
| Research and Development Expenses | 9.49 Billion | 7.24 Billion | 6.26 Billion | 5.3 Billion | 8.99 Billion |
| Other Expenses | - | 475.78 Million | -732.01 Million | 210.06 Million | - |
| Cost and Expenses | 294.19 Billion | 387.65 Billion | 293.94 Billion | 253.69 Billion | 289.86 Billion |
| Operating Income | 25.26 Billion | 34.76 Billion | 25.56 Billion | 15.41 Billion | 27.1 Billion |
| Interest Expense | 99.61 Million | 777.7 Million | 351.73 Million | 488.88 Million | 1.1 Billion |
| Income Tax Expense | 4.18 Billion | 6.68 Billion | 7.03 Billion | -390.97 Million | 5.48 Billion |
| Earnings before Tax | 28.25 Billion | 36.53 Billion | 30.23 Billion | 10.35 Billion | 28.47 Billion |
| Net Income | 24.07 Billion | 29.84 Billion | 23.19 Billion | 10.91 Billion | 23.21 Billion |
| Earnings Per Share Basic | 1631.00 | 1999.00 | 1544.00 | 726.00 | 1523.00 |
| Earnings Per Share Diluted | 1627.00 | 1995.00 | 1544.00 | 726.00 | 1523.95 |
| Weighted Average Shares Outstanding | 14.76 Million | 14.93 Million | 15.02 Million | 15.02 Million | 15.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.79 Million | 14.96 Million | 15.02 Million | 15.02 Million | 15.23 Million |
| Gross Margin | 0.20 | 0.18 | 0.19 | 0.17 | 0.19 |
| EBIT Margin | 0.09 | 0.10 | 0.11 | 0.06 | 0.10 |
| Profit Margin | 0.08 | 0.07 | 0.07 | 0.04 | 0.07 |
| EBITDA | 27.73 Billion | 39.35 Billion | 30.16 Billion | 20.04 Billion | 30.97 Billion |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.08 | 0.06 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 75.27 Billion | 65.5 Billion | 89.96 Billion | 319.46 Billion | 66.83 Billion | 77.36 Billion |
| Cost of Revenue | 61.43 Billion | 54.75 Billion | 68.34 Billion | 254.44 Billion | 55.31 Billion | 61.45 Billion |
| Gross Profit | 13.84 Billion | 10.74 Billion | 21.61 Billion | 65.02 Billion | 11.51 Billion | 15.9 Billion |
| Operating Expenses | -9.25 Billion | 8.76 Billion | 9.7 Billion | 41.07 Billion | 10.1 Billion | 11.84 Billion |
| Selling, General and Administrative Expenses | 9.25 Billion | 1.94 Billion | 1.95 Billion | - | 10.1 Billion | 1.68 Billion |
| Research and Development Expenses | 756.46 Million | 1.15 Billion | 2.04 Billion | - | - | 4.64 Billion |
| Other Expenses | -18.51 Billion | -590 Thousand | -575 Thousand | 412.78 Million | 1.17 Billion | 329.23 Million |
| Cost and Expenses | 61.43 Billion | 63.51 Billion | 78.05 Billion | 295.51 Billion | 65.42 Billion | 73.3 Billion |
| Operating Income | 4.58 Billion | 1.98 Billion | 11.9 Billion | 23.94 Billion | 1.4 Billion | 4.06 Billion |
| Interest Expense | - | 32.87 Million | 60.04 Million | 99.61 Million | - | -68.46 Million |
| Income Tax Expense | 1.8 Billion | 209.34 Million | 274.3 Million | 4.18 Billion | 916.34 Million | 1.55 Billion |
| Earnings before Tax | 6.57 Billion | 4.25 Billion | 9.97 Billion | 28.25 Billion | 2.82 Billion | 5.18 Billion |
| Net Income | 4.76 Billion | 4.04 Billion | 9.69 Billion | 24.07 Billion | 1.91 Billion | 3.63 Billion |
| Earnings Per Share Basic | 323.64 | 274.00 | 658.02 | - | 129.00 | 246.00 |
| Earnings Per Share Diluted | 323.64 | 273.00 | 650.59 | - | 129.00 | 246.00 |
| Weighted Average Shares Outstanding | 14.73 Million | 14.77 Million | 14.9 Million | 14.76 Million | 14.73 Million | 14.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.73 Million | 14.82 Million | 14.9 Million | 14.79 Million | 14.73 Million | 14.74 Million |
| Gross Margin | 0.18 | 0.16 | 0.24 | 0.20 | 0.17 | 0.21 |
| EBIT Margin | 0.18 | 0.09 | 0.11 | - | 0.04 | 0.07 |
| Profit Margin | 0.06 | 0.06 | 0.11 | 0.08 | 0.03 | 0.05 |
| EBITDA | 13.84 Billion | 6.13 Billion | 9.67 Billion | - | 2.54 Billion | 5.76 Billion |
| Earnings Before Tax Margin | 0.06 | 0.03 | 0.13 | 0.07 | 0.02 | 0.05 |
BYN
BIMA
TGT
IAALF
2292
002111