USD 3.46
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2007 | 2006 |
---|---|---|---|---|---|---|
Revenue | 16.32 Million | 16.75 Million | 18.25 Million | 17.05 Million | 24.24 Million | 22.82 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 16.32 Million | 16.75 Million | 18.25 Million | 17.05 Million | 24.24 Million | 22.82 Million |
Operating Expenses | 11.65 Million | 11.97 Million | 12.88 Million | 11.08 Million | -14.23 Million | -13.34 Million |
Selling, General and Administrative Expenses | - | - | - | - | 8.13 Million | 7.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.65 Million | - | - | - | -22.37 Million | -21.07 Million |
Cost and Expenses | 11.65 Million | 11.97 Million | 12.88 Million | 11.08 Million | -14.23 Million | -13.34 Million |
Operating Income | - | 4.98 Million | 4.46 Million | 4.86 Million | 10 Million | 9.48 Million |
Interest Expense | 1.51 Million | 1.47 Million | 2.27 Million | 1.91 Million | 20.78 Million | 17.32 Million |
Income Tax Expense | 1.48 Million | 1.31 Million | 1.28 Million | 1.28 Million | 3.57 Million | 3.45 Million |
Earnings before Tax | 5.66 Million | 4.98 Million | 4.46 Million | 4.86 Million | 10 Million | 9.48 Million |
Net Income | 4.18 Million | 3.66 Million | 3.17 Million | 3.57 Million | 6.43 Million | 6.02 Million |
Earnings Per Share Basic | 0.45 | 0.39 | 0.34 | 0.38 | 0.97 | 0.90 |
Earnings Per Share Diluted | 0.45 | 0.39 | 0.34 | 0.38 | 0.97 | 0.90 |
Weighted Average Shares Outstanding | 9.31 Million | 9.31 Million | 9.31 Million | 9.31 Million | 6.66 Million | 6.66 Million |
Weighted Average Shares Outstanding (Diluted) | 9.31 Million | 9.31 Million | 9.31 Million | 9.31 Million | 6.66 Million | 6.66 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.35 | 0.28 | 0.32 | 0.41 | 0.42 |
Profit Margin | 0.26 | 0.22 | 0.17 | 0.21 | 0.27 | 0.26 |
EBITDA | - | - | - | - | 10 Million | 9.48 Million |
Earnings Before Tax Margin | - | 0.30 | 0.24 | 0.29 | 0.41 | 0.42 |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2007 FY | 2007 Q4 |
---|---|---|---|---|---|---|
Revenue | 16.32 Million | 16.75 Million | 18.25 Million | 17.05 Million | 24.24 Million | 6.4 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 16.32 Million | 16.75 Million | 18.25 Million | 17.05 Million | 24.24 Million | 6.4 Million |
Operating Expenses | 11.65 Million | 11.97 Million | 12.88 Million | 11.08 Million | -14.23 Million | -4.23 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | 2.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -22.37 Million | -6.4 Million |
Cost and Expenses | 11.65 Million | 11.97 Million | 12.88 Million | 11.08 Million | -14.23 Million | -4.23 Million |
Operating Income | 5.66 Million | 4.98 Million | 4.46 Million | 4.86 Million | 10 Million | 2.17 Million |
Interest Expense | 1.51 Million | 1.47 Million | 2.27 Million | 1.91 Million | 20.78 Million | 5.06 Million |
Income Tax Expense | 1.48 Million | 1.31 Million | 1.28 Million | 1.28 Million | 3.57 Million | 762 Thousand |
Earnings before Tax | 5.66 Million | 4.98 Million | 4.46 Million | 4.86 Million | 10 Million | 2.17 Million |
Net Income | 4.18 Million | 3.66 Million | 3.17 Million | 3.57 Million | 6.43 Million | 1.4 Million |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 9.31 Million | 9.31 Million | 9.31 Million | 9.31 Million | 6.66 Million | - |
Weighted Average Shares Outstanding (Diluted) | 9.31 Million | 9.31 Million | 9.31 Million | 9.31 Million | 6.66 Million | - |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | - | 0.34 |
Profit Margin | 0.26 | 0.22 | 0.17 | 0.21 | 0.27 | 0.22 |
EBITDA | - | - | - | - | - | 2.17 Million |
Earnings Before Tax Margin | 0.35 | 0.30 | 0.24 | 0.29 | 0.41 | 0.34 |
IAALF
2292
002111
0388
002779
9831