USD 0.21
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 113.41 Thousand | 15 Thousand | 28.5 Thousand | 142.85 Thousand | 120 Thousand | - |
Cost of Revenue | - | 6367.00 | 1478.00 | - | - | - |
Gross Profit | 113.41 Thousand | 8633.00 | 27.02 Thousand | 142.85 Thousand | 120 Thousand | - |
Operating Expenses | 415.06 Thousand | -1.73 Million | -9.79 Million | 11.37 Million | -334.02 Thousand | -86.13 Thousand |
Selling, General and Administrative Expenses | 415.06 Thousand | 363.26 Thousand | 247.21 Thousand | 149.25 Thousand | 285.7 Thousand | 86.13 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 415.06 Thousand | -1.73 Million | -9.79 Million | 11.37 Million | -334.02 Thousand | -86.13 Thousand |
Operating Income | -301.64 Thousand | -348.26 Thousand | -220.19 Thousand | -6404.00 | -165.7 Thousand | -86.13 Thousand |
Interest Expense | - | - | - | 3219.00 | 1577.00 | - |
Income Tax Expense | - | -222.11 Thousand | -9.54 Million | 11.53 Million | -51.47 Thousand | 20.00 |
Earnings before Tax | -500.4 Thousand | -1.71 Million | -9.76 Million | 11.52 Million | -215.6 Thousand | -86.11 Thousand |
Net Income | -500.4 Thousand | -1.71 Million | -9.76 Million | 11.52 Million | -215.6 Thousand | -86.11 Thousand |
Earnings Per Share Basic | -0.02 | -0.06 | -0.35 | 0.41 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.06 | -0.35 | 0.41 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 27.93 Million | 27.93 Million | 28.03 Million | 28.4 Million | 32.9 Million | 28.42 Million |
Weighted Average Shares Outstanding (Diluted) | 27.93 Million | 27.93 Million | 28.03 Million | 28.4 Million | 32.9 Million | 28.42 Million |
Gross Margin | 1.00 | 0.58 | 0.95 | 1.00 | 1.00 | - |
EBIT Margin | -2.59 | -22.79 | -334.96 | 80.72 | -0.43 | - |
Profit Margin | -4.41 | -114.26 | -342.68 | 80.68 | -1.80 | - |
EBITDA | -293.6 Thousand | -341.9 Thousand | -9.76 Million | 11.52 Million | -46.38 Thousand | 20.00 |
Earnings Before Tax Margin | -2.66 | -23.22 | -7.73 | -0.04 | -1.38 | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 33.52 Thousand | 1.24 Million | 38 Thousand | 113.41 Thousand | 37.91 Thousand | 45 Thousand |
Cost of Revenue | - | 1212.00 | 1212.00 | 13.23 Thousand | 1212.00 | 1212.00 |
Gross Profit | 33.52 Thousand | 1.24 Million | 36.78 Thousand | 100.18 Thousand | 36.7 Thousand | 43.78 Thousand |
Operating Expenses | 20.71 Thousand | 90.36 Thousand | 72.85 Thousand | 407.01 Thousand | 94.04 Thousand | -184.14 Thousand |
Selling, General and Administrative Expenses | 20.71 Thousand | 90.36 Thousand | 72.85 Thousand | - | 94.04 Thousand | 92.86 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 987.18 Thousand | - | - | 398.57 Thousand | - |
Cost and Expenses | 20.71 Thousand | 91.57 Thousand | 72.85 Thousand | 420.24 Thousand | 95.25 Thousand | -184.14 Thousand |
Operating Income | -12.81 Thousand | 1.14 Million | -34.85 Thousand | -306.83 Thousand | -57.35 Thousand | -47.86 Thousand |
Interest Expense | -1787.00 | 1581.00 | 375.00 | - | - | - |
Income Tax Expense | - | -2.00 | 375.00 | -3.00 | -2.00 | 40.79 Thousand |
Earnings before Tax | -435.49 Thousand | 1.17 Million | -24.69 Thousand | -500.4 Thousand | -75.04 Thousand | -138.24 Thousand |
Net Income | -435.49 Thousand | 1.17 Million | -24.69 Thousand | -500.4 Thousand | -75.04 Thousand | -138.24 Thousand |
Earnings Per Share Basic | -0.02 | 0.04 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.02 | 0.04 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 27.93 Million | 27.93 Million | 27.93 Million | 27.93 Million | 27.93 Million | 27.93 Million |
Weighted Average Shares Outstanding (Diluted) | 27.93 Million | 27.93 Million | 27.93 Million | 27.93 Million | 27.93 Million | 27.93 Million |
Gross Margin | 1.00 | 1.00 | 0.97 | 0.88 | 0.97 | 0.97 |
EBIT Margin | -0.38 | 0.93 | -0.86 | - | -1.48 | -1.04 |
Profit Margin | -12.99 | 0.95 | -0.65 | -4.41 | -1.98 | -3.07 |
EBITDA | -12.81 Thousand | 1.15 Million | -32.51 Thousand | - | -56.14 Thousand | -46.65 Thousand |
Earnings Before Tax Margin | -0.38 | 0.93 | -0.92 | -2.71 | -1.51 | -1.06 |
FPAY
SNT
GSS
CLDI
APPF
0TIQ