USD 0.21
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 194.33 Thousand | 712.63 Thousand | 2.34 Million | 12.11 Million | 641.15 Thousand | 121.11 Thousand |
Total Current Assets | 166.89 Thousand | 557.03 Thousand | 2.33 Million | 12.08 Million | 641.15 Thousand | 121.11 Thousand |
Cash And Short Term Investments | 166.89 Thousand | 521.85 Thousand | 2.32 Million | 12.08 Million | 641.15 Thousand | 121.11 Thousand |
Cash and Cash Equivalents | 93.89 Thousand | 252.95 Thousand | 524.74 Thousand | 598.76 Thousand | 559.92 Thousand | 121.11 Thousand |
Short Term Investments | 73 Thousand | 268.89 Thousand | 1.8 Million | 11.49 Million | 81.22 Thousand | - |
Net Receivables | - | 5185.00 | 4910.00 | - | - | - |
Inventory | - | -268.89 Thousand | -4910.00 | - | - | - |
Other Current Assets | 73 Thousand | 298.89 Thousand | 4910.00 | 11.49 Million | - | - |
Total Non-Current Assets | 27.44 Thousand | 113.09 Thousand | 14.42 Thousand | 21.95 Thousand | - | - |
Net PPE | 27.44 Thousand | 113.09 Thousand | 14.42 Thousand | 21.95 Thousand | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 42.5 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -42.5 Thousand | -14.42 Thousand | -21.95 Thousand | - | - |
Other Assets | - | 42.5 Thousand | - | - | - | - |
Total Liabilities | 16.21 Thousand | 34.1 Thousand | 22.66 Thousand | 24.73 Thousand | 106.41 Thousand | 13.77 Thousand |
Total Current Liabilities | 16.21 Thousand | 34.1 Thousand | 22.66 Thousand | 24.73 Thousand | 106.41 Thousand | 13.77 Thousand |
Account Payables | 16.21 Thousand | 9689.00 | 15.13 Thousand | 17.2 Thousand | 3097.00 | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 6900.00 | 7527.00 | 7527.00 | 103.31 Thousand | 13.77 Thousand |
Deferred Revenue | - | 17.51 Thousand | -7527.00 | -7527.00 | -103.31 Thousand | - |
Other Current Liabilities | - | - | 7527.00 | 7527.00 | 103.31 Thousand | - |
Total Non Current Liabilities | - | - | 6899.00 | 14.42 Thousand | - | - |
Long-Term Debt | - | - | 6899.00 | 14.42 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | -6899.00 | -14.42 Thousand | - | - |
Total Equity | 178.12 Thousand | -228.18 Thousand | 1.48 Million | 11.25 Million | -271.84 Thousand | 46.33 Thousand |
Stock Holders Equity | 178.12 Thousand | -228.18 Thousand | 1.48 Million | 11.25 Million | -271.84 Thousand | 46.33 Thousand |
Common Stock | 27.93 Thousand | 27.93 Thousand | 27.91 Thousand | 28.41 Thousand | 28.4 Thousand | 144.75 Thousand |
Retained Earnings | -756.52 Thousand | -256.12 Thousand | 1.45 Million | 11.22 Million | -300.24 Thousand | -98.41 Thousand |
Accumulated other comprehensive income | 5100.00 | 5100.00 | 5100.00 | 4600.00 | 4600.00 | - |
Common Stock Equity | 178.12 Thousand | -228.18 Thousand | 1.48 Million | 11.25 Million | -271.84 Thousand | 46.33 Thousand |
Capital Lease Obligation | - | 6900.00 | 6899.00 | 14.42 Thousand | - | - |
Total Investments | 73 Thousand | 268.89 Thousand | 1.8 Million | 11.49 Million | 81.22 Thousand | - |
Total Debt | - | 6900.00 | 14.42 Thousand | 21.95 Thousand | 103.31 Thousand | 13.77 Thousand |
Net Debt | -93.89 Thousand | -246.05 Thousand | -510.31 Thousand | -576.81 Thousand | -456.61 Thousand | -107.34 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.05 Million | 1.38 Million | 214.49 Thousand | 194.33 Thousand | 194.33 Thousand | 287.35 Thousand |
Total Current Assets | 1.03 Million | 1.36 Million | 188.26 Thousand | 166.89 Thousand | 166.89 Thousand | 257.44 Thousand |
Cash And Short Term Investments | 56.63 Thousand | 1.33 Million | 180.26 Thousand | 166.89 Thousand | 166.89 Thousand | 257.44 Thousand |
Cash and Cash Equivalents | 56.63 Thousand | 61.44 Thousand | 97.85 Thousand | 93.89 Thousand | 93.89 Thousand | 165.62 Thousand |
Short Term Investments | - | 1.27 Million | 82.4 Thousand | 73 Thousand | 73 Thousand | 91.82 Thousand |
Net Receivables | 49.34 Thousand | 24 Thousand | 8000.00 | - | - | - |
Inventory | - | -1.27 Million | -8000.00 | - | - | - |
Other Current Assets | 929.95 Thousand | 24 Thousand | 8000.00 | 73 Thousand | - | 91.82 Thousand |
Total Non-Current Assets | 23.8 Thousand | 25.01 Thousand | 26.23 Thousand | 27.44 Thousand | 27.44 Thousand | 29.9 Thousand |
Net PPE | 23.8 Thousand | 25.01 Thousand | 26.23 Thousand | 27.44 Thousand | 27.44 Thousand | 29.9 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -29.9 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 108.5 Thousand | 82.9 Thousand | 61.06 Thousand | 16.21 Thousand | 16.21 Thousand | 34.19 Thousand |
Total Current Liabilities | 108.5 Thousand | 82.9 Thousand | 61.06 Thousand | 16.21 Thousand | 16.21 Thousand | 34.19 Thousand |
Account Payables | - | 28.97 Thousand | 10.69 Thousand | 16.21 Thousand | 16.21 Thousand | 32.93 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 53.93 Thousand | 50.37 Thousand | - | - | 1254.00 |
Deferred Revenue | - | -82.9 Thousand | -61.06 Thousand | - | - | -1254.00 |
Other Current Liabilities | 108.5 Thousand | 82.9 Thousand | 61.06 Thousand | - | - | 1254.00 |
Total Non Current Liabilities | - | 1.00 | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1.00 | - | - | - | - |
Other Liabilities | - | -1.00 | - | - | - | - |
Total Equity | 951.22 Thousand | 1.3 Million | 153.42 Thousand | 178.12 Thousand | 178.12 Thousand | -653.54 Thousand |
Stock Holders Equity | 951.22 Thousand | 1.3 Million | 153.42 Thousand | 178.12 Thousand | 178.12 Thousand | -653.54 Thousand |
Common Stock | 27.93 Thousand | 27.93 Thousand | 27.93 Thousand | 27.93 Thousand | 27.93 Thousand | 27.93 Thousand |
Retained Earnings | -43.42 Thousand | 369.8 Thousand | -781.22 Thousand | -756.52 Thousand | -756.52 Thousand | -681.48 Thousand |
Accumulated other comprehensive income | - | 5099.00 | 5100.00 | 5100.00 | 5100.00 | 5100.00 |
Common Stock Equity | 951.22 Thousand | 1.3 Million | 153.42 Thousand | 178.12 Thousand | 178.12 Thousand | -653.54 Thousand |
Capital Lease Obligation | - | - | - | - | - | 1254.00 |
Total Investments | - | 1.27 Million | 82.4 Thousand | 73 Thousand | 73 Thousand | 91.82 Thousand |
Total Debt | - | 53.93 Thousand | 50.37 Thousand | - | - | 1254.00 |
Net Debt | -56.63 Thousand | -7513.00 | -47.48 Thousand | -93.89 Thousand | -93.89 Thousand | -164.36 Thousand |
FPAY
SNT
GSS
CLDI
APPF
0TIQ