AUD 0.38
(-7.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.76 Million | 16.93 Million | 35.42 Million | 28.28 Million | 11.26 Million | 7.02 Million |
Cost of Revenue | 25.96 Million | 29.67 Million | 28.2 Million | 24.01 Million | 13.62 Million | 2.86 Million |
Gross Profit | -16.2 Million | -12.73 Million | 7.21 Million | 4.27 Million | -2.36 Million | 4.16 Million |
Operating Expenses | 4.3 Million | 6.15 Million | 4.24 Million | 2.71 Million | 2.46 Million | 7.82 Million |
Selling, General and Administrative Expenses | 15.13 Million | 6.3 Million | 4.25 Million | 2.84 Million | 2.46 Million | 5.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.83 Million | 152 Thousand | 10 Thousand | 129 Thousand | 2.63 Million | 2.09 Million |
Cost and Expenses | 31.98 Million | 35.83 Million | 32.45 Million | 26.72 Million | 16.09 Million | 10.68 Million |
Operating Income | -22.33 Million | -18.89 Million | 2.96 Million | 1.55 Million | -4.83 Million | -3.59 Million |
Interest Expense | 35 Thousand | 1000.00 | 19 Thousand | 36 Thousand | 33 Thousand | 519.00 |
Income Tax Expense | -3.99 Million | -4.42 Million | 1.38 Million | 1.18 Million | -2.55 Million | -2.14 Million |
Earnings before Tax | -21.85 Million | -18.47 Million | 3.06 Million | 1.75 Million | -4.64 Million | -3.49 Million |
Net Income | -17.86 Million | -14.05 Million | 3.06 Million | 1.75 Million | -2.08 Million | -3.49 Million |
Earnings Per Share Basic | -0.11 | -0.10 | 0.02 | 0.01 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.11 | -0.10 | 0.02 | 0.01 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 165.26 Million | 146.81 Million | 146.5 Million | 146.19 Million | 129.95 Million | 106.46 Million |
Weighted Average Shares Outstanding (Diluted) | 165.26 Million | 146.81 Million | 148.89 Million | 149.13 Million | 129.95 Million | 106.46 Million |
Gross Margin | -1.66 | -0.75 | 0.20 | 0.15 | -0.21 | 0.59 |
EBIT Margin | -2.08 | -1.03 | 0.13 | 0.11 | -0.35 | -0.45 |
Profit Margin | -1.83 | -0.83 | 0.09 | 0.06 | -0.19 | -0.50 |
EBITDA | -20.33 Million | -13.13 Million | 4.69 Million | 3.21 Million | -1.69 Million | -3.12 Million |
Earnings Before Tax Margin | -2.29 | -1.12 | 0.08 | 0.06 | -0.43 | -0.51 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.76 Million | 6.16 Million | 3.6 Million | 16.93 Million | 6.53 Million | 10.4 Million |
Cost of Revenue | 25.96 Million | 13.23 Million | 13.04 Million | 29.67 Million | 15.45 Million | 14.21 Million |
Gross Profit | -16.2 Million | -7.07 Million | -9.44 Million | -12.73 Million | -8.92 Million | -3.81 Million |
Operating Expenses | 6.01 Million | 3.15 Million | 2.64 Million | 6.15 Million | 3.37 Million | 2.9 Million |
Selling, General and Administrative Expenses | - | 3.15 Million | 2.65 Million | - | 3.37 Million | 3.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10 Thousand | - | 10 Thousand | 152 Thousand | - | 152 Thousand |
Cost and Expenses | 31.98 Million | 16.39 Million | 15.69 Million | 35.83 Million | 18.83 Million | 17.12 Million |
Operating Income | -22.21 Million | -10.23 Million | -12.09 Million | -18.89 Million | -12.29 Million | -6.71 Million |
Interest Expense | 35 Thousand | 35 Thousand | - | 1000.00 | - | 1000.00 |
Income Tax Expense | -3.99 Million | -2.56 Million | -1.43 Million | -4.42 Million | -4.42 Million | - |
Earnings before Tax | -21.85 Million | -9.95 Million | -11.89 Million | -18.47 Million | -11.99 Million | -6.48 Million |
Net Income | -17.86 Million | -7.39 Million | -10.46 Million | -14.05 Million | -7.57 Million | -6.48 Million |
Earnings Per Share Basic | - | -0.04 | -0.07 | - | -0.05 | -0.04 |
Earnings Per Share Diluted | - | -0.04 | -0.07 | - | -0.05 | -0.04 |
Weighted Average Shares Outstanding | 165.26 Million | 210.04 Million | 143.63 Million | 146.81 Million | 146.81 Million | 146.8 Million |
Weighted Average Shares Outstanding (Diluted) | 165.26 Million | 210.04 Million | 143.63 Million | 146.81 Million | 146.81 Million | 146.8 Million |
Gross Margin | -1.66 | -1.15 | -2.62 | -0.75 | -1.37 | -0.37 |
EBIT Margin | - | -1.46 | -3.14 | - | -1.76 | -0.58 |
Profit Margin | -1.83 | -1.20 | -2.90 | -0.83 | -1.16 | -0.62 |
EBITDA | - | -9.01 Million | -11.31 Million | - | -11.47 Million | -6.01 Million |
Earnings Before Tax Margin | -2.27 | -1.66 | -3.35 | -1.12 | -1.88 | -0.65 |
1733
300600
603345
HSTA
FPAY
SNT