USD 0.03
(-0.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.28 Million | 4.58 Million | 10.69 Million | 8.02 Million | 2.54 Million | 427.36 Thousand |
Total Current Assets | 651.05 Thousand | 2.14 Million | 3.65 Million | 403.54 Thousand | 402.68 Thousand | 375.22 Thousand |
Cash And Short Term Investments | 247.22 Thousand | 61.89 Thousand | 3.29 Million | 162.18 Thousand | 110.44 Thousand | 135.77 Thousand |
Cash and Cash Equivalents | 247.22 Thousand | 61.89 Thousand | 3.29 Million | 162.18 Thousand | 110.44 Thousand | 135.77 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 220.5 Thousand | 342.02 Thousand | 86.28 Thousand | 87.15 Thousand | 83.25 Thousand | 114.88 Thousand |
Inventory | 133.22 Thousand | 192.83 Thousand | 134.93 Thousand | 95.2 Thousand | 70.46 Thousand | 96.02 Thousand |
Other Current Assets | 50.1 Thousand | 1.62 Million | 137.63 Thousand | 59 Thousand | 119.32 Thousand | 28.54 Thousand |
Total Non-Current Assets | 3.62 Million | 2.43 Million | 7.04 Million | 7.62 Million | 2.14 Million | 52.13 Thousand |
Net PPE | 1.22 Million | 953.3 Thousand | 877.21 Thousand | 873.14 Thousand | 806.91 Thousand | 42.59 Thousand |
Good Will And Intangible Assets | 883.84 Thousand | 1.43 Million | 6.02 Million | 6.74 Million | 1.33 Million | - |
Good Will | - | 319.95 Thousand | 1.14 Million | 1.14 Million | 71.86 Thousand | - |
Intangible Assets | 883.84 Thousand | 1.11 Million | 4.88 Million | 5.6 Million | 1.26 Million | - |
Long-Term Investments | 1.46 Million | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 55.15 Thousand | 50.9 Thousand | 138.62 Thousand | - | - | 9540.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.47 Million | 4.26 Million | 3.49 Million | 6.67 Million | 5.38 Million | 3.36 Million |
Total Current Liabilities | 2.41 Million | 3.47 Million | 1.91 Million | 4.88 Million | 5.3 Million | 3.35 Million |
Account Payables | 251.47 Thousand | 863.66 Thousand | 306.22 Thousand | 1.89 Million | 836.46 Thousand | 394.33 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 910.35 Thousand | 636.11 Thousand | 288.96 Thousand | 1.89 Million | 2.48 Million | 1.73 Million |
Deferred Revenue | 271.77 Thousand | 574.84 Thousand | 72.83 Thousand | 89.42 Thousand | 493.45 Thousand | - |
Other Current Liabilities | 978.41 Thousand | 1.4 Million | 1.24 Million | 1 Million | 1.49 Million | 1.23 Million |
Total Non Current Liabilities | 1.06 Million | 791.56 Thousand | 1.57 Million | 1.79 Million | 80.51 Thousand | 3058.00 |
Long-Term Debt | 450 Thousand | 648.33 Thousand | 689.22 Thousand | 996.29 Thousand | 80.51 Thousand | 3058.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 613.38 Thousand | 143.23 Thousand | 883.47 Thousand | 798.47 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 804.73 Thousand | 314.45 Thousand | 7.2 Million | 1.35 Million | -2.84 Million | -2.93 Million |
Stock Holders Equity | 804.73 Thousand | 314.45 Thousand | 7.2 Million | 1.35 Million | -2.84 Million | -2.93 Million |
Common Stock | 27.59 Thousand | 251.17 Thousand | 306.13 Thousand | 281.07 Thousand | 10.99 Thousand | 8518.00 |
Retained Earnings | -42.03 Million | -41.02 Million | -32.2 Million | -21.78 Million | -16.02 Million | -10.5 Million |
Accumulated other comprehensive income | 281.68 Thousand | 225.58 Thousand | 282.34 Thousand | 262.27 Thousand | 159.53 Thousand | 26.13 Thousand |
Common Stock Equity | 804.73 Thousand | 314.45 Thousand | 7.2 Million | 1.35 Million | -2.84 Million | -2.93 Million |
Capital Lease Obligation | 613.38 Thousand | 542.79 Thousand | 528.19 Thousand | 424.04 Thousand | 282.03 Thousand | 22.93 Thousand |
Total Investments | 1.46 Million | - | - | - | - | - |
Total Debt | 1.97 Million | 1.28 Million | 978.19 Thousand | 2.89 Million | 2.56 Million | 1.73 Million |
Net Debt | 1.72 Million | 1.22 Million | -2.31 Million | 2.73 Million | 2.45 Million | 1.6 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.85 Million | 3.89 Million | 4.28 Million | 4.28 Million | 5.68 Million | 5.52 Million |
Total Current Assets | 1.99 Million | 1.88 Million | 651.05 Thousand | 651.05 Thousand | 2.2 Million | 1.79 Million |
Cash And Short Term Investments | 172.7 Thousand | 23.49 Thousand | 247.22 Thousand | 247.22 Thousand | 51.32 Thousand | 918.97 Thousand |
Cash and Cash Equivalents | 172.7 Thousand | 23.49 Thousand | 247.22 Thousand | 247.22 Thousand | 51.32 Thousand | 918.97 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.7 Million | 1.69 Million | 220.5 Thousand | 220.5 Thousand | 1.93 Million | 622.19 Thousand |
Inventory | 96.43 Thousand | 136.2 Thousand | 133.22 Thousand | 133.22 Thousand | 142.25 Thousand | 156.45 Thousand |
Other Current Assets | 26.47 Thousand | 30.26 Thousand | 50.1 Thousand | 50.1 Thousand | 78.39 Thousand | 94.37 Thousand |
Total Non-Current Assets | 1.86 Million | 2 Million | 3.62 Million | 3.62 Million | 3.48 Million | 3.73 Million |
Net PPE | 1.03 Million | 1.11 Million | 1.22 Million | 1.22 Million | 840.8 Thousand | 716.16 Thousand |
Good Will And Intangible Assets | 771.07 Thousand | 826.8 Thousand | 883.84 Thousand | 883.84 Thousand | 940.88 Thousand | 1.31 Million |
Good Will | - | - | - | - | - | 319.95 Thousand |
Intangible Assets | 771.07 Thousand | 826.8 Thousand | 883.84 Thousand | 883.84 Thousand | 940.88 Thousand | 997.92 Thousand |
Long-Term Investments | - | - | 1.46 Million | 1.46 Million | 1.66 Million | 1.66 Million |
Tax Assets | - | - | - | - | -1.66 Million | -1.66 Million |
Other Non Current Assets | 58.31 Thousand | 59.79 Thousand | 55.15 Thousand | 55.15 Thousand | 1.7 Million | 1.69 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.28 Million | 3.66 Million | 3.47 Million | 3.47 Million | 4.12 Million | 3.95 Million |
Total Current Liabilities | 3.39 Million | 2.69 Million | 2.41 Million | 2.41 Million | 3.36 Million | 3.31 Million |
Account Payables | 527.64 Thousand | 372.61 Thousand | 251.47 Thousand | 251.47 Thousand | 632.63 Thousand | 860.3 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 706.22 Thousand | 795.53 Thousand | 910.35 Thousand | 910.35 Thousand | 1.36 Million | 1.25 Million |
Deferred Revenue | 284.21 Thousand | 331.44 Thousand | 271.77 Thousand | 271.77 Thousand | 197.76 Thousand | 410.48 Thousand |
Other Current Liabilities | 1.87 Million | 1.19 Million | 978.41 Thousand | 978.41 Thousand | 1.16 Million | 789.55 Thousand |
Total Non Current Liabilities | 888.55 Thousand | 974.54 Thousand | 1.06 Million | 1.06 Million | 768.01 Thousand | 634.26 Thousand |
Long-Term Debt | 450 Thousand | 450 Thousand | 450 Thousand | 450 Thousand | 741.41 Thousand | 598.55 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 438.55 Thousand | 524.54 Thousand | 613.38 Thousand | 613.38 Thousand | 26.6 Thousand | 35.71 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -424.57 Thousand | 221.49 Thousand | 804.73 Thousand | 804.73 Thousand | 1.56 Million | 1.57 Million |
Stock Holders Equity | -424.57 Thousand | 221.49 Thousand | 804.73 Thousand | 804.73 Thousand | 1.56 Million | 1.57 Million |
Common Stock | 28.19 Thousand | 28.1 Thousand | 27.59 Thousand | 27.59 Thousand | 348.49 Thousand | 310.07 Thousand |
Retained Earnings | -44.96 Million | -43.42 Million | -42.03 Million | -42.03 Million | -40.74 Million | -40.57 Million |
Accumulated other comprehensive income | 110.87 Thousand | 54.57 Thousand | 281.68 Thousand | 281.68 Thousand | -2750.00 | 283.59 Thousand |
Common Stock Equity | -424.57 Thousand | 221.49 Thousand | 804.73 Thousand | 804.73 Thousand | 1.56 Million | 1.57 Million |
Capital Lease Obligation | 438.55 Thousand | 524.54 Thousand | 613.38 Thousand | 613.38 Thousand | 522.32 Thousand | 368.72 Thousand |
Total Investments | - | - | 1.46 Million | 1.46 Million | 1.66 Million | 1.66 Million |
Total Debt | 1.59 Million | 1.77 Million | 1.97 Million | 1.97 Million | 2.1 Million | 1.85 Million |
Net Debt | 1.42 Million | 1.74 Million | 1.72 Million | 1.72 Million | 2.05 Million | 938.26 Thousand |
019175
1596
LAPD
0EXG
YORKF
IMPZY