USD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 18.29 Million | 18.89 Million | 6.8 Million | 1.17 Million | 1.00 | 243.23 Thousand |
Total Current Assets | 1.19 Million | 6.25 Million | 3.51 Million | 1.17 Million | - | 43.23 Thousand |
Cash And Short Term Investments | 17.57 Thousand | 4.51 Million | 2.46 Million | 814.12 Thousand | - | 19.00 |
Cash and Cash Equivalents | 17.57 Thousand | 4.51 Million | 2.46 Million | 814.12 Thousand | - | 19.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.13 Million | 1.48 Million | 638.73 Thousand | 7959.00 | - | 43.22 Thousand |
Inventory | - | -250 Thousand | -250 Thousand | - | - | -43.22 Thousand |
Other Current Assets | 46.88 Thousand | 505.95 Thousand | 662.81 Thousand | 350 Thousand | - | 43.22 Thousand |
Total Non-Current Assets | 17.09 Million | 12.63 Million | 3.28 Million | 1.00 | 1.00 | 200 Thousand |
Net PPE | 17.09 Million | 12.63 Million | 3.28 Million | 1.00 | 1.00 | 200 Thousand |
Good Will And Intangible Assets | 17.09 Million | 12.63 Thousand | 3282.63 | - | - | 200 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 17.09 Million | 12.63 Thousand | 3282.63 | - | - | 200 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -17.09 Million | -12.63 Thousand | -3282.63 | - | - | -200 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.55 Million | 506.49 Thousand | 816.23 Thousand | 157.21 Thousand | 1.41 Million | 1.12 Million |
Total Current Liabilities | 1.55 Million | 506.49 Thousand | 816.23 Thousand | 157.21 Thousand | 1.41 Million | 1.12 Million |
Account Payables | 1.24 Million | 440.74 | 792.61 Thousand | 140.78 Thousand | 1.05 Million | 770.88 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 10.82 | - | 349.77 Thousand |
Deferred Revenue | - | - | - | -10.82 | - | -349.77 Thousand |
Other Current Liabilities | 304.06 Thousand | 506.05 Thousand | 23.62 Thousand | 16.43 Thousand | 359.83 Thousand | 349.77 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | 0.00 | - | - | - | - | - |
Total Equity | 16.74 Million | 18.39 Million | 5.98 Million | 1.01 Million | -1.41 Million | -877.42 Thousand |
Stock Holders Equity | 16.74 Million | 18.39 Million | 5.98 Million | 1.01 Million | -1.41 Million | -877.42 Thousand |
Common Stock | 23.27 Million | 22.6 Million | 8.88 Million | 4.02 Million | 1.9 Million | 1.9 Million |
Retained Earnings | -12.66 Million | -10.54 Million | -5.96 Million | -3.4 Million | -3.32 Million | -3.05 Million |
Accumulated other comprehensive income | 6.12 Million | 6.33 Million | 3.07 Million | 393.05 Thousand | - | 276.8 Thousand |
Common Stock Equity | 16.74 Million | 18.39 Million | 5.98 Million | 1.01 Million | -1.41 Million | -877.42 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | 10.82 | - | 349.77 Thousand |
Net Debt | -17.57 Thousand | -4.51 Million | -2.46 Million | -814.11 Thousand | - | 349.75 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 18.29 Million | 18.29 Million | 16.76 Million | 17.2 Million | 18.21 Million | 18.89 Million |
Total Current Assets | 1.19 Million | 1.19 Million | 1.6 Million | 2.42 Million | 3.93 Million | 6.25 Million |
Cash And Short Term Investments | 17.57 Thousand | 17.57 Thousand | 359.17 Thousand | 595.64 Thousand | 1.86 Million | 4.51 Million |
Cash and Cash Equivalents | 17.57 Thousand | 17.57 Thousand | 359.17 Thousand | 595.64 Thousand | 1.86 Million | 4.51 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.13 Million | 1.13 Million | 740.63 Thousand | 1.5 Million | 1.42 Million | 1.48 Million |
Inventory | - | - | - | -250 Thousand | -250 Thousand | -250 Thousand |
Other Current Assets | 46.88 Thousand | 46.88 Thousand | 500.88 Thousand | 567.79 Thousand | 894.09 Thousand | 505.95 Thousand |
Total Non-Current Assets | 17.09 Million | 17.09 Million | 15.16 Million | 14.78 Million | 14.28 Million | 12.63 Million |
Net PPE | 17.09 Million | 17.09 Million | 15.16 Million | 14.78 Million | 14.28 Million | 12.63 Million |
Good Will And Intangible Assets | 17.09 Million | 17.09 Million | 15.16 Thousand | 14.78 Million | 14.28 Thousand | 12.63 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 17.09 Million | 17.09 Million | 15.16 Thousand | 14.78 Million | 14.28 Thousand | 12.63 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -17.09 Million | -17.09 Million | -15.16 Thousand | -14.78 Million | -14.28 Thousand | -12.63 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 1.55 Million | 1.55 Million | 158.57 Thousand | 352.19 Thousand | 548.85 Thousand | 506.49 Thousand |
Total Current Liabilities | 1.55 Million | 1.55 Million | 158.57 Thousand | 352.19 Thousand | 548.85 Thousand | 506.49 Thousand |
Account Payables | 1.24 Million | 1.24 Million | 31.41 | 258.69 Thousand | 505.27 | 440.74 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 304.06 Thousand | 304.06 Thousand | 158.54 Thousand | 93.49 Thousand | 548.35 Thousand | 506.05 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.74 Million | 16.74 Million | 16.6 Million | 16.85 Million | 17.66 Million | 18.39 Million |
Stock Holders Equity | 16.74 Million | 16.74 Million | 16.6 Million | 16.85 Million | 17.66 Million | 18.39 Million |
Common Stock | 23.27 Million | 23.27 Million | 22.54 Million | 22.54 Million | 22.54 Million | 22.6 Million |
Retained Earnings | -12.66 Million | -12.66 Million | -12.79 Million | -12.08 Million | -11.26 Million | -10.54 Million |
Accumulated other comprehensive income | 6.12 Million | 6.12 Million | 6.85 Million | 6.38 Million | 6.38 Million | 6.33 Million |
Common Stock Equity | 16.74 Million | 16.74 Million | 16.6 Million | 16.85 Million | 17.66 Million | 18.39 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -17.57 Thousand | -17.57 Thousand | -359.17 Thousand | -595.64 Thousand | -1.86 Million | -4.51 Million |
IMPZY
HLYK
019175
WRTBF
BYMA
0EXG