USD 0.03
(-0.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.72 Million | 5.85 Million | 9.19 Million | 6.13 Million | 4.01 Million | 2.25 Million |
Cost of Revenue | 3.37 Million | 463.15 Thousand | 3.01 Million | 1.16 Million | 4.23 Million | 2.36 Million |
Gross Profit | 2.34 Million | 5.39 Million | 6.17 Million | 4.96 Million | -220.2 Thousand | -107.58 Thousand |
Operating Expenses | 9.73 Million | 11.3 Million | 11.22 Million | 8.04 Million | 7.22 Million | 5.23 Million |
Selling, General and Administrative Expenses | 3.62 Million | 7.91 Million | 8.04 Million | 5.64 Million | 5.3 Million | 5.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.87 Million | 3.39 Million | 3.17 Million | 2.39 Million | 1.91 Million | 23.78 Thousand |
Cost and Expenses | 9.87 Million | 11.77 Million | 14.24 Million | 9.2 Million | 7.22 Million | 5.23 Million |
Operating Income | -3.83 Million | -5.91 Million | -5.04 Million | -3.07 Million | 3.94 Million | -2.97 Million |
Interest Expense | 511.62 Thousand | 78.1 Thousand | 19.14 Thousand | 780.68 Thousand | 1.5 Million | 956.72 Thousand |
Income Tax Expense | - | 748.26 Thousand | -102.00 | 398.85 Thousand | 8.79 Million | 499.26 Thousand |
Earnings before Tax | -3.61 Million | -8.06 Million | -10.41 Million | -5.75 Million | -5.52 Million | -5.79 Million |
Net Income | -1.01 Million | -8.81 Million | -10.41 Million | -6.15 Million | -14.32 Million | -5.79 Million |
Earnings Per Share Basic | -0.00 | -0.04 | -0.05 | -0.04 | -0.14 | -0.07 |
Earnings Per Share Diluted | -0.00 | -0.04 | -0.05 | -0.04 | -0.14 | -0.07 |
Weighted Average Shares Outstanding | 262.89 Million | 243.41 Million | 224.65 Million | 142.82 Million | 99.05 Million | 78.81 Million |
Weighted Average Shares Outstanding (Diluted) | 262.89 Million | 243.41 Million | 224.65 Million | 142.82 Million | 99.05 Million | 78.81 Million |
Gross Margin | 0.41 | 0.92 | 0.67 | 0.81 | -0.05 | -0.05 |
EBIT Margin | -0.48 | -0.89 | -0.46 | -0.52 | 1.00 | -1.91 |
Profit Margin | -0.18 | -1.50 | -1.13 | -1.00 | -3.56 | -2.56 |
EBITDA | -2.75 Million | -7.04 Million | -9.85 Million | -4.72 Million | -3.81 Million | -3.58 Million |
Earnings Before Tax Margin | -0.67 | -1.01 | -0.55 | -0.50 | 0.98 | -1.32 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 795.07 Thousand | 1 Million | 5.72 Million | 931.21 Thousand | 1.33 Million | 1.7 Million |
Cost of Revenue | 1.01 Million | 1.18 Million | 5.93 Million | 1.12 Million | 40.82 Thousand | 34.39 Thousand |
Gross Profit | -218.02 Thousand | -178.59 Thousand | -208.35 Thousand | -193.88 Thousand | 1.29 Million | 1.66 Million |
Operating Expenses | 861.46 Thousand | 999.44 Thousand | 3.62 Million | 918.26 Thousand | 2.15 Million | 2.46 Million |
Selling, General and Administrative Expenses | 861.46 Thousand | 999.44 Thousand | - | 918.26 Thousand | 1.54 Million | 1.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 988.37 Thousand | 1.15 Million | 6.1 Million | 611.28 Thousand | 1.7 Million | 15 Thousand |
Cost and Expenses | 1.87 Million | 2.18 Million | 9.55 Million | 2.04 Million | 2.19 Million | 2.5 Million |
Operating Income | -1.07 Million | -1.17 Million | -3.83 Million | -1.11 Million | -1.18 Million | -798.09 Thousand |
Interest Expense | 415.91 Thousand | 113.09 Thousand | 511.62 Thousand | 119.22 Thousand | 149.84 Thousand | 167.81 Thousand |
Income Tax Expense | -2.00 | 1.00 | -2.6 Million | 31.00 | 13.55 Thousand | 197.26 Thousand |
Earnings before Tax | -1.54 Million | -1.38 Million | -3.61 Million | -1.28 Million | -161.37 Thousand | -989 Thousand |
Net Income | -1.54 Million | -1.38 Million | -3.68 Million | -1.28 Million | -174.92 Thousand | -1 Million |
Earnings Per Share Basic | -0.01 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 281.78 Million | 280.48 Million | 262.89 Million | 268.94 Million | 265.51 Million | 259.81 Million |
Weighted Average Shares Outstanding (Diluted) | 281.78 Million | 280.48 Million | 262.89 Million | 268.94 Million | 265.51 Million | 259.81 Million |
Gross Margin | -0.27 | -0.18 | -0.04 | -0.21 | 0.97 | 0.98 |
EBIT Margin | -1.25 | -1.09 | - | -1.10 | -0.51 | -0.41 |
Profit Margin | -1.94 | -1.38 | -0.64 | -1.38 | -0.13 | -0.59 |
EBITDA | -994.23 Thousand | -1.09 Million | - | -1.02 Million | -684.85 Thousand | -694.79 Thousand |
Earnings Before Tax Margin | -1.36 | -1.17 | -0.67 | -1.19 | -0.89 | -0.47 |
019175
1596
LAPD
0EXG
YORKF
IMPZY