USD 1.51
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.29 Billion | 1.34 Billion | 1.27 Billion | 1.08 Billion | 1.19 Billion | 742.2 Million |
Total Current Assets | 420.4 Million | 443.8 Million | 369.1 Million | 306.8 Million | 358.9 Million | 257.5 Million |
Cash And Short Term Investments | 13.3 Million | 41.9 Million | 46.3 Million | 67.2 Million | 115.5 Million | 9.8 Million |
Cash and Cash Equivalents | 13.3 Million | 41.9 Million | 46.3 Million | 67.2 Million | 115.5 Million | 9.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 160.9 Million | 127.9 Million | 84.8 Million | 77.2 Million | 61.7 Million | 59.1 Million |
Inventory | 237.5 Million | 256.2 Million | 222.1 Million | 143.9 Million | 173 Million | 185.4 Million |
Other Current Assets | 8.7 Million | 17.8 Million | 15.9 Million | 6.5 Million | 8.7 Million | 3.2 Million |
Total Non-Current Assets | 871.69 Million | 903.3 Million | 909 Million | 774.8 Million | 836 Million | 484.7 Million |
Net PPE | 367.8 Million | 410.4 Million | 451.9 Million | 364.1 Million | 433 Million | 97.3 Million |
Good Will And Intangible Assets | 484 Million | 482 Million | 442.4 Million | 398.3 Million | 395.7 Million | 387.4 Million |
Good Will | 403.6 Million | 403 Million | 384.3 Million | 352.7 Million | 350.6 Million | 343 Million |
Intangible Assets | 80.4 Million | 78.9 Million | 58.1 Million | 45.6 Million | 45.1 Million | 44.4 Million |
Long-Term Investments | 2.3 Million | -100 Thousand | -14.7 Million | 100 Thousand | -7.3 Million | - |
Tax Assets | 17.7 Million | 10.9 Million | 14.7 Million | 12.3 Million | 7.3 Million | 3.7 Million |
Other Non Current Assets | -100 Thousand | 100 Thousand | 14.7 Million | - | 7.3 Million | -3.7 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 738.3 Million | 784.3 Million | 727.1 Million | 663.8 Million | 829.1 Million | 321.2 Million |
Total Current Liabilities | 463.2 Million | 462.2 Million | 399.3 Million | 364.2 Million | 311.2 Million | 214.7 Million |
Account Payables | 242.8 Million | 355 Million | 299.6 Million | 270.2 Million | 217 Million | 176.4 Million |
Tax Payables | 38 Million | 5 Million | 4 Million | 34.5 Million | 33.2 Million | 3.3 Million |
Short Term Debt | 80.9 Million | 87.3 Million | 74.7 Million | 63.6 Million | 83.4 Million | 18.5 Million |
Deferred Revenue | - | 19.7 Million | - | - | - | 5.2 Million |
Other Current Liabilities | 139.5 Million | 200 Thousand | 25 Million | 30.4 Million | 10.8 Million | 14.6 Million |
Total Non Current Liabilities | 275.09 Million | 322.1 Million | 327.8 Million | 299.6 Million | 517.9 Million | 106.5 Million |
Long-Term Debt | 19.6 Million | 303.3 Million | 316.5 Million | 280.9 Million | 511.9 Million | 73.1 Million |
Deferred Revenue Non Current | 3.6 Million | 3.5 Million | 4.9 Million | 3.3 Million | 1.9 Million | 26.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 239.29 Million | 3.2 Million | -5.7 Million | 11.6 Million | -200 Thousand | 7.1 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 553.8 Million | 562.8 Million | 551 Million | 417.8 Million | 365.8 Million | 421 Million |
Stock Holders Equity | 553.8 Million | 562.8 Million | 551 Million | 417.8 Million | 365.8 Million | 421 Million |
Common Stock | 2.2 Million | 2.2 Million | 2.2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | 340.2 Million | 362 Million | 346 Million | 276.6 Million | 217.9 Million | 276.1 Million |
Accumulated other comprehensive income | - | -1.1 Million | 2 Million | -1.8 Million | 4.9 Million | 1.9 Million |
Common Stock Equity | 553.8 Million | 562.8 Million | 551 Million | 417.8 Million | 365.8 Million | 421 Million |
Capital Lease Obligation | 228.1 Million | 346.9 Million | 391 Million | 344.3 Million | 416 Million | 1.3 Million |
Total Investments | 2.3 Million | -100 Thousand | -14.7 Million | 100 Thousand | -7.3 Million | - |
Total Debt | 328.6 Million | 390.6 Million | 391.2 Million | 344.5 Million | 595.3 Million | 91.6 Million |
Net Debt | 315.3 Million | 348.7 Million | 344.9 Million | 277.3 Million | 479.8 Million | 81.8 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.29 Billion | 1.29 Billion | 1.32 Billion | 1.34 Billion | 1.34 Billion | 1.35 Billion |
Total Current Assets | 420.4 Million | 420.4 Million | 450.5 Million | 443.8 Million | 443.8 Million | 471.4 Million |
Cash And Short Term Investments | 13.3 Million | 13.3 Million | 16.2 Million | 41.9 Million | 41.9 Million | 63.6 Million |
Cash and Cash Equivalents | 13.3 Million | 13.3 Million | 16.2 Million | 41.9 Million | 41.9 Million | 63.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 160.9 Million | 160.9 Million | 170 Million | 127.9 Million | 127.9 Million | 122.4 Million |
Inventory | 237.5 Million | 237.5 Million | 262.89 Million | 256.2 Million | 256.2 Million | 255.3 Million |
Other Current Assets | 8.7 Million | 8.7 Million | 1.4 Million | 17.8 Million | 17.8 Million | 15.7 Million |
Total Non-Current Assets | 871.69 Million | 871.69 Million | 878.2 Million | 903.3 Million | 903.3 Million | 886.3 Million |
Net PPE | 367.8 Million | 367.8 Million | 387.3 Million | 410.4 Million | 410.4 Million | 427.7 Million |
Good Will And Intangible Assets | 484 Million | 484 Million | 481.6 Million | 482 Million | 482 Million | 444.7 Million |
Good Will | 403.6 Million | 403.6 Million | - | 403 Million | 403 Million | -36.9 Million |
Intangible Assets | 80.4 Million | 80.4 Million | 481.6 Million | 78.9 Million | 78.9 Million | 481.6 Million |
Long-Term Investments | 2.3 Million | 2.3 Million | 300 Thousand | -100 Thousand | -100 Thousand | 700 Thousand |
Tax Assets | 17.7 Million | 17.7 Million | 9 Million | 10.9 Million | 10.9 Million | 13.2 Million |
Other Non Current Assets | -100 Thousand | -100 Thousand | - | 100 Thousand | 100 Thousand | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 738.3 Million | 738.3 Million | 778.1 Million | 784.3 Million | 784.3 Million | 793.1 Million |
Total Current Liabilities | 463.2 Million | 463.2 Million | 460.4 Million | 462.2 Million | 462.2 Million | 491.9 Million |
Account Payables | 368.4 Million | 242.8 Million | 360 Million | 355 Million | 355 Million | 350.3 Million |
Tax Payables | 38 Million | 38 Million | - | 5 Million | 5 Million | 300 Thousand |
Short Term Debt | 80.9 Million | 80.9 Million | 85.7 Million | 87.3 Million | 87.3 Million | 120.9 Million |
Deferred Revenue | - | - | - | 19.7 Million | 19.7 Million | - |
Other Current Liabilities | 13.9 Million | 139.5 Million | 14.7 Million | 200 Thousand | 200 Thousand | 20.7 Million |
Total Non Current Liabilities | 275.09 Million | 275.09 Million | 317.7 Million | 322.1 Million | 322.1 Million | 301.2 Million |
Long-Term Debt | 19.6 Million | 19.6 Million | 49.4 Million | 303.3 Million | 303.3 Million | 293.1 Million |
Deferred Revenue Non Current | 3.6 Million | 3.6 Million | - | 3.5 Million | 3.5 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 239.29 Million | 239.29 Million | 268.3 Million | 3.2 Million | 3.2 Million | 8.1 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 553.8 Million | 553.8 Million | 550.6 Million | 562.8 Million | 562.8 Million | 564.6 Million |
Stock Holders Equity | 553.8 Million | 553.8 Million | 550.6 Million | 562.8 Million | 562.8 Million | 564.6 Million |
Common Stock | 2.2 Million | 2.2 Million | 2.2 Million | 2.2 Million | 2.2 Million | 2.2 Million |
Retained Earnings | 340.2 Million | 340.2 Million | 358 Million | 362 Million | 362 Million | 356 Million |
Accumulated other comprehensive income | - | - | 900 Thousand | -1.1 Million | -1.1 Million | 7.1 Million |
Common Stock Equity | 553.8 Million | 553.8 Million | 550.6 Million | 562.8 Million | 562.8 Million | 564.6 Million |
Capital Lease Obligation | 228.1 Million | 228.1 Million | 253.4 Million | 346.9 Million | 346.9 Million | 368.3 Million |
Total Investments | 2.3 Million | 2.3 Million | 300 Thousand | -100 Thousand | -100 Thousand | 700 Thousand |
Total Debt | 328.6 Million | 328.6 Million | 388.5 Million | 390.6 Million | 390.6 Million | 414 Million |
Net Debt | 315.3 Million | 315.3 Million | 372.3 Million | 348.7 Million | 348.7 Million | 350.4 Million |
CAP
SMR
LIVN
NXFNF
6548
TMDIF