AUD 2.95
(-1.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.54 Billion | 5.13 Billion | 462.41 Million | 312.75 Million | 296.76 Million | 331.71 Million |
Total Current Assets | 1.46 Billion | 1.32 Billion | 150.88 Million | 104.6 Million | 118.69 Million | 145.1 Million |
Cash And Short Term Investments | 654.06 Million | 637.61 Million | 62.71 Million | 5.04 Million | 22.15 Million | 90.46 Million |
Cash and Cash Equivalents | 654.06 Million | 637.61 Million | 62.71 Million | 5.04 Million | 22.15 Million | 90.46 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 414.74 Million | 491.33 Million | 57.07 Million | 26.78 Million | 3.23 Million | 20.8 Million |
Inventory | 267.75 Million | 158.51 Million | 11.69 Million | 67.18 Million | 54.18 Million | 29.63 Million |
Other Current Assets | 125.44 Million | 39.07 Million | 19.39 Million | 5.59 Million | 1.96 Million | 4.2 Million |
Total Non-Current Assets | 4.08 Billion | 3.8 Billion | 311.53 Million | 208.14 Million | 178.07 Million | 186.6 Million |
Net PPE | 2.19 Billion | 1.62 Billion | 64.5 Million | 126.45 Million | 116.2 Million | 80.4 Million |
Good Will And Intangible Assets | 2.00 | 1.62 Million | 2.06 Million | 2.51 Million | 1.9 Million | 3.27 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 1.62 Million | 2.06 Million | 2.51 Million | 1.9 Million | 3.27 Million |
Long-Term Investments | 36.63 Million | 65.32 Million | 10.17 Million | 3.71 Million | - | - |
Tax Assets | 265.25 Million | 242.12 Million | 18.56 Million | 17.98 Million | - | 25.12 Million |
Other Non Current Assets | 1.59 Billion | 1.86 Billion | 216.21 Million | 57.47 Million | 59.96 Million | 77.8 Million |
Other Assets | 1.00 | - | 1.00 | - | - | - |
Total Liabilities | 2.97 Billion | 3.16 Billion | 300.11 Million | 160.31 Million | 128.18 Million | 174.6 Million |
Total Current Liabilities | 1.44 Billion | 1.38 Billion | 200.94 Million | 70.53 Million | 47.11 Million | 89.58 Million |
Account Payables | 136.44 Million | 153.5 Million | 22.55 Million | 40.58 Million | 22.34 Million | 49.9 Million |
Tax Payables | 249.57 Million | 188.3 Million | 6.32 Million | - | - | 25.3 Million |
Short Term Debt | 398.32 Million | 519.94 Million | 96.96 Million | 19.53 Million | 1.56 Million | - |
Deferred Revenue | 249.57 Million | 188.3 Million | 6.32 Million | - | 17.96 Million | - |
Other Current Liabilities | 664.02 Million | 523.48 Million | 75.09 Million | 10.41 Million | 5.23 Million | 39.68 Million |
Total Non Current Liabilities | 1.53 Billion | 1.77 Billion | 99.16 Million | 89.77 Million | 81.07 Million | 85.02 Million |
Long-Term Debt | 262.18 Million | 462.13 Million | 6.73 Million | 9.1 Million | 7.57 Million | - |
Deferred Revenue Non Current | 476.29 Million | 292.26 Million | 412.62 Thousand | 612 Thousand | 47.2 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 311.27 Million | 513.3 Million | 43.05 Million | 34.29 Million | 10.32 Million | 54.3 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 2.56 Billion | 1.96 Billion | 162.29 Million | 152.43 Million | 115.83 Million | 157.1 Million |
Stock Holders Equity | 2.56 Billion | 1.96 Billion | 162.29 Million | 152.43 Million | 115.83 Million | 157.1 Million |
Common Stock | 903.34 Million | 908.94 Million | 155.83 Million | 121.72 Million | 83.63 Million | 117.61 Million |
Retained Earnings | 1.7 Billion | 1.09 Billion | 19.66 Million | 28.39 Million | 30.58 Million | 37.78 Million |
Accumulated other comprehensive income | -34.73 Million | -34.94 Million | -13.2 Million | 2.32 Million | 1.61 Million | 1.7 Million |
Common Stock Equity | 2.56 Billion | 1.96 Billion | 162.29 Million | 152.43 Million | 115.83 Million | 157.1 Million |
Capital Lease Obligation | 476.29 Million | 292.26 Million | 412.62 Thousand | 612 Thousand | 565.49 Thousand | - |
Total Investments | 36.63 Million | 65.32 Million | 10.17 Million | 3.71 Million | - | - |
Total Debt | 1.13 Billion | 1.27 Billion | 104.11 Million | 29.25 Million | 9.13 Million | - |
Net Debt | 482.74 Million | 636.73 Million | 41.4 Million | 24.21 Million | -13.02 Million | -90.46 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.6 Billion | 5.54 Billion | 5.01 Billion | 5.13 Billion | 3.31 Billion | 5.18 Billion |
Total Current Assets | 997.6 Million | 1.46 Billion | 1.32 Billion | 1.32 Billion | 899.6 Million | 1.5 Billion |
Cash And Short Term Investments | 446.3 Million | 654.06 Million | 631.93 Million | 637.61 Million | 432.4 Million | 790.97 Million |
Cash and Cash Equivalents | 446.3 Million | 654.06 Million | 631.93 Million | 637.61 Million | 432.4 Million | 790.97 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 283 Million | 414.74 Million | 339.31 Million | 491.33 Million | 281.6 Million | 481.01 Million |
Inventory | 182.7 Million | 267.75 Million | 271.75 Million | 158.51 Million | 107.5 Million | 122.82 Million |
Other Current Assets | 85.6 Million | 125.44 Million | 83.32 Million | 39.07 Million | 78.1 Million | 106.6 Million |
Total Non-Current Assets | 2.6 Billion | 4.08 Billion | 3.68 Billion | 3.8 Billion | 2.39 Billion | 3.68 Billion |
Net PPE | 2.54 Billion | 2.19 Billion | 3.53 Billion | 1.62 Billion | 2.34 Billion | 3.59 Billion |
Good Will And Intangible Assets | - | 2.00 | - | 1.62 Million | 1.1 Million | 1.88 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 1.62 Million | 1.1 Million | 1.88 Million |
Long-Term Investments | 29.8 Million | 36.63 Million | 49.84 Million | 65.32 Million | 44.3 Million | 65.9 Million |
Tax Assets | - | 265.25 Million | - | 242.12 Million | - | - |
Other Non Current Assets | 37.7 Million | 1.59 Billion | 107.5 Million | 1.86 Billion | -2.39 Billion | 26.21 Million |
Other Assets | - | 1.00 | - | - | 21 Million | - |
Total Liabilities | 1.85 Billion | 2.97 Billion | 2.5 Billion | 3.16 Billion | 1.98 Billion | 3.41 Billion |
Total Current Liabilities | 988.3 Million | 1.44 Billion | 1.03 Billion | 1.38 Billion | 939.4 Million | 1.05 Billion |
Account Payables | 93.1 Million | 136.44 Million | 77.47 Million | 153.5 Million | 104.1 Million | 551.11 Million |
Tax Payables | - | 249.57 Million | - | 188.3 Million | - | - |
Short Term Debt | 271.8 Million | 398.32 Million | 107.65 Million | 519.94 Million | 352.6 Million | 81.54 Million |
Deferred Revenue | - | 249.57 Million | - | 188.3 Million | -352.6 Million | - |
Other Current Liabilities | 623.4 Million | 664.02 Million | 849.49 Million | 523.48 Million | 835.3 Million | 423.94 Million |
Total Non Current Liabilities | 863.6 Million | 1.53 Billion | 1.46 Billion | 1.77 Billion | 313.4 Million | 2.36 Billion |
Long-Term Debt | 503.9 Million | 262.18 Million | 719.17 Million | 462.13 Million | 313.4 Million | 1.37 Billion |
Deferred Revenue Non Current | - | 476.29 Million | - | 292.26 Million | 130.3 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 212.4 Million | 311.27 Million | 747.54 Million | 513.3 Million | -313.4 Million | 992.29 Million |
Other Liabilities | - | 1.00 | - | 1.00 | 729.4 Million | - |
Total Equity | 1.75 Billion | 2.56 Billion | 2.51 Billion | 1.96 Billion | 1.33 Billion | 1.77 Billion |
Stock Holders Equity | 1.75 Billion | 2.56 Billion | 2.51 Billion | 1.96 Billion | 1.33 Billion | 1.18 Billion |
Common Stock | 616.4 Million | 903.34 Million | 925.46 Million | 908.94 Million | 616.4 Million | 892.64 Million |
Retained Earnings | 1.16 Billion | 1.7 Billion | 1.62 Billion | 1.09 Billion | 740.9 Million | 335.15 Million |
Accumulated other comprehensive income | -23.7 Million | -34.73 Million | -35.58 Million | -34.94 Million | -23.7 Million | -42 Million |
Common Stock Equity | 1.75 Billion | 2.56 Billion | 2.51 Billion | 1.96 Billion | 1.33 Billion | 1.18 Billion |
Capital Lease Obligation | 459.8 Million | 476.29 Million | 451.62 Million | 292.26 Million | 260.1 Million | 425.97 Million |
Total Investments | 29.8 Million | 36.63 Million | 49.84 Million | 65.32 Million | 44.3 Million | 65.9 Million |
Total Debt | 775.7 Million | 1.13 Billion | 826.82 Million | 1.27 Billion | 864.2 Million | 1.45 Billion |
Net Debt | 329.4 Million | 482.74 Million | 194.88 Million | 636.73 Million | 431.8 Million | 660.61 Million |
LIVN
CATG
PX
TMDIF
HLFDF
CAP