Stanmore Resources Limited (SMR.AX)
AUD 1.78
(-3.01%)
AUD 1.78
(-3.01%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.22 Billion | 3.88 Billion | 377.44 Million | 300.18 Million | 250.44 Million | 403.05 Million |
| Cost of Revenue | 366.6 Million | 1.13 Billion | 93.79 Million | 267.27 Million | 183.81 Million | 260.03 Million |
| Gross Profit | 3.85 Billion | 2.75 Billion | 283.65 Million | 32.91 Million | 66.63 Million | 143.02 Million |
| Operating Expenses | 2.43 Billion | 1.39 Billion | 255.27 Million | 36.67 Million | 26.49 Million | -3.85 Million |
| Selling, General and Administrative Expenses | 251.8 Million | 1.4 Billion | 256.6 Million | 6.98 Million | 5.1 Million | 4.63 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.18 Billion | 4.76 Million | 1.33 Million | 3.19 Million | 814.23 Thousand | 8.48 Million |
| Cost and Expenses | 2.8 Billion | 2.53 Billion | 349.06 Million | 303.94 Million | 210.3 Million | 256.18 Million |
| Operating Income | 1.13 Billion | 1.35 Billion | 28.37 Million | -10.76 Million | 41.33 Million | 146.87 Million |
| Interest Expense | 80.1 Million | 121.02 Million | 5.32 Million | 2.66 Million | 5.89 Million | 5.58 Million |
| Income Tax Expense | 199.6 Million | 118.86 Million | 4.79 Million | 1.62 Million | 11.46 Million | 36.93 Million |
| Earnings before Tax | 672 Million | 1.13 Billion | 16.25 Million | -6.51 Million | 35.44 Million | 128.53 Million |
| Net Income | 472.4 Million | 961.87 Million | 7.54 Million | -8.13 Million | 23.97 Million | 91.59 Million |
| Earnings Per Share Basic | 0.52 | 1.21 | 0.03 | -0.03 | 0.08 | 0.14 |
| Earnings Per Share Diluted | 0.52 | 1.21 | 0.03 | -0.03 | 0.08 | 0.14 |
| Weighted Average Shares Outstanding | 901.38 Million | 794.22 Million | 674.04 Million | 262.84 Million | 674.04 Million | 674.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 901.38 Million | 794.22 Million | 674.04 Million | 266.83 Million | 674.04 Million | 674.04 Million |
| Gross Margin | 0.91 | 0.71 | 0.75 | 0.11 | 0.27 | 0.35 |
| EBIT Margin | 0.25 | 0.43 | 0.15 | 0.07 | 0.20 | 0.40 |
| Profit Margin | 0.11 | 0.25 | 0.02 | -0.03 | 0.10 | 0.23 |
| EBITDA | 1.06 Billion | 1.59 Billion | 48.49 Million | 19.69 Million | 49.14 Million | 148.96 Million |
| Earnings Before Tax Margin | 0.27 | 0.35 | 0.08 | -0.04 | 0.17 | 0.36 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.83 Billion | 4.22 Billion | 2 Billion | 2.21 Billion | 2.38 Billion | 3.88 Billion |
| Cost of Revenue | 301.18 Million | 1.23 Billion | 759.42 Million | 479.45 Million | 606.28 Million | 1.13 Billion |
| Gross Profit | 1.53 Billion | 2.98 Billion | 1.24 Billion | 1.73 Billion | 1.78 Billion | 2.75 Billion |
| Operating Expenses | 1.2 Billion | 1.82 Billion | 862.56 Million | 963.65 Million | 964.15 Million | 1.39 Billion |
| Selling, General and Administrative Expenses | 107.04 Million | - | 867.31 Million | 960.54 Million | 967.43 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.09 Billion | 1.5 Million | 4.75 Million | -3.1 Million | 3.28 Million | 4.76 Million |
| Cost and Expenses | 1.5 Billion | 3.06 Billion | 1.62 Billion | 1.44 Billion | 1.57 Billion | 2.53 Billion |
| Operating Income | 335.82 Million | 1.16 Billion | 386.07 Million | 767.51 Million | 817.69 Million | 1.35 Billion |
| Interest Expense | 62.44 Million | 147.79 Million | 81.22 Million | 66.76 Million | 95.99 Million | 121.02 Million |
| Income Tax Expense | 79.75 Million | 300.7 Million | 91.95 Million | 206.64 Million | -56.88 Million | 118.86 Million |
| Earnings before Tax | 284.09 Million | 1.03 Billion | 305.14 Million | 726.81 Million | 682.13 Million | 1.13 Billion |
| Net Income | 204.34 Million | 711.69 Million | 202.46 Million | 503.73 Million | 669.74 Million | 961.87 Million |
| Earnings Per Share Basic | 0.23 | - | 0.22 | 0.56 | 0.74 | - |
| Earnings Per Share Diluted | 0.23 | - | 0.22 | 0.56 | 0.74 | - |
| Weighted Average Shares Outstanding | 902.64 Million | 901.38 Million | 901.38 Million | 901.39 Million | 901.38 Million | 794.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 901.39 Million | 901.38 Million | 901.38 Million | 901.39 Million | 901.38 Million | 794.22 Million |
| Gross Margin | 0.84 | 0.71 | 0.62 | 0.78 | 0.75 | 0.71 |
| EBIT Margin | 0.20 | - | 0.34 | 0.43 | 0.45 | - |
| Profit Margin | 0.11 | 0.17 | 0.10 | 0.23 | 0.28 | 0.25 |
| EBITDA | 370.6 Million | - | 676.96 Million | 958.02 Million | 1.07 Billion | - |
| Earnings Before Tax Margin | 0.18 | 0.27 | 0.19 | 0.35 | 0.34 | 0.35 |
LIVN
CATG
PX
TMDIF
HLFDF
CAP