LivaNova PLC (LIVN)
USD 34.14
(-4.42%)
USD 34.14
(-4.42%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.15 Billion | 1.02 Billion | 1.03 Billion | 934.2 Million | 1.08 Billion | 1.1 Billion |
| Cost of Revenue | 382.29 Million | 314.6 Million | 329.4 Million | 316 Million | 339.4 Million | 372.5 Million |
| Gross Profit | 771.25 Million | 707.2 Million | 706 Million | 618.2 Million | 744.8 Million | 734.5 Million |
| Operating Expenses | 843.54 Million | 654.5 Million | 706.8 Million | 661.2 Million | 696.8 Million | 648.2 Million |
| Selling, General and Administrative Expenses | 518.12 Million | 469.2 Million | 471.9 Million | 427.8 Million | 506.5 Million | 465 Million |
| Research and Development Expenses | 193.81 Million | 155.8 Million | 183.4 Million | 152.9 Million | 149.9 Million | 146 Million |
| Other Expenses | 127.8 Million | 29.5 Million | 51.5 Million | 80.5 Million | 40.4 Million | 37.19 Million |
| Cost and Expenses | 1.22 Billion | 969.1 Million | 1.03 Billion | 977.2 Million | 1.03 Billion | 1.02 Billion |
| Operating Income | -68.49 Million | 52.7 Million | -900 Thousand | -42.8 Million | 48 Million | -248.1 Million |
| Interest Expense | 58.85 Million | 48.3 Million | 49.7 Million | 40.7 Million | 14.3 Million | 9 Million |
| Income Tax Expense | -98.87 Million | 11.1 Million | 11.2 Million | -700 Thousand | -30.2 Million | -69.6 Million |
| Earnings before Tax | -81.22 Million | -75.1 Million | -124.5 Million | -344 Million | -185.7 Million | -247.4 Million |
| Net Income | 17.54 Million | -86.2 Million | -135.7 Million | -343.3 Million | -155.5 Million | -189.4 Million |
| Earnings Per Share Basic | 0.33 | -1.61 | -2.68 | -7.06 | -3.22 | -3.91 |
| Earnings Per Share Diluted | 0.32 | -1.61 | -2.68 | -7.06 | -3.22 | -3.91 |
| Weighted Average Shares Outstanding | 53.93 Million | 53.47 Million | 50.63 Million | 48.59 Million | 48.34 Million | 48.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.21 Million | 53.47 Million | 50.63 Million | 48.59 Million | 48.34 Million | 48.49 Million |
| Gross Margin | 0.67 | 0.69 | 0.68 | 0.66 | 0.69 | 0.66 |
| EBIT Margin | 0.03 | 0.11 | 0.06 | 0.04 | 0.12 | 0.14 |
| Profit Margin | 0.02 | -0.08 | -0.13 | -0.37 | -0.14 | -0.17 |
| EBITDA | 39.01 Million | 30.85 Million | -6.33 Million | -225.86 Million | -87.7 Million | -167.74 Million |
| Earnings Before Tax Margin | -0.06 | 0.05 | -0.00 | -0.05 | 0.04 | -0.22 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 318.12 Million | 318.57 Million | 294.91 Million | 310.1 Million | 1.15 Billion | 286.1 Million |
| Cost of Revenue | 92.85 Million | 98.21 Million | 84.32 Million | 119.9 Million | 368.09 Million | 84.3 Million |
| Gross Profit | 225.26 Million | 220.36 Million | 210.59 Million | 190.2 Million | 785.45 Million | 201.8 Million |
| Operating Expenses | 189.64 Million | 173.85 Million | 171.72 Million | 179.5 Million | 686.49 Million | 197.3 Million |
| Selling, General and Administrative Expenses | 131.66 Million | 129.11 Million | 129.86 Million | 133.3 Million | - | 134.8 Million |
| Research and Development Expenses | 48.8 Million | 44.73 Million | 41.86 Million | 46.2 Million | - | 46.5 Million |
| Other Expenses | 9.18 Million | 104 Thousand | - | -5.2 Million | -2.35 Million | -2.42 Million |
| Cost and Expenses | 282.5 Million | 272.06 Million | 256.04 Million | 299.4 Million | 1.05 Billion | 281.6 Million |
| Operating Income | 35.61 Million | 46.51 Million | 38.86 Million | -88 Million | 98.95 Million | 4.5 Million |
| Interest Expense | 15.87 Million | 15.53 Million | 15.89 Million | -15.6 Million | 59.38 Million | 15 Million |
| Income Tax Expense | 11.52 Million | 5.22 Million | 7.71 Million | -110.7 Million | -98.87 Million | 5.3 Million |
| Earnings before Tax | 44.44 Million | 21.58 Million | -34.2 Million | -94.3 Million | -81.22 Million | -2 Million |
| Net Income | 32.95 Million | 16.33 Million | -41.94 Million | 16.33 Million | 17.54 Million | -7.3 Million |
| Earnings Per Share Basic | 0.61 | 0.30 | -0.78 | 0.30 | - | -0.14 |
| Earnings Per Share Diluted | 0.60 | 0.30 | -0.78 | 0.30 | - | -0.14 |
| Weighted Average Shares Outstanding | 54.35 Million | 54.23 Million | 54 Million | 54 Million | 53.93 Million | 53.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.58 Million | 54.59 Million | 54 Million | 54.3 Million | 54.21 Million | 53.98 Million |
| Gross Margin | 0.71 | 0.69 | 0.71 | 0.61 | 0.68 | 0.71 |
| EBIT Margin | 0.23 | 0.18 | 0.18 | -0.28 | - | 0.07 |
| Profit Margin | 0.10 | 0.05 | -0.14 | 0.05 | 0.02 | -0.03 |
| EBITDA | 73.44 Million | 58.8 Million | 52 Million | -88 Million | - | 19.6 Million |
| Earnings Before Tax Margin | 0.11 | 0.15 | 0.13 | -0.28 | 0.09 | 0.02 |
CATG
PX
MRVL
HLFDF
CAP
SMR