USD 48.77
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.68 Billion | 4.47 Billion | 4.37 Billion | 4.13 Billion | 3.93 Billion | 3.49 Billion |
Total Current Assets | 2.1 Billion | 1.99 Billion | 2.09 Billion | 1.92 Billion | 1.84 Billion | 1.66 Billion |
Cash And Short Term Investments | 205 Million | 270 Million | 426 Million | 323 Million | 442 Million | 297 Million |
Cash and Cash Equivalents | 205 Million | 270 Million | 426 Million | 323 Million | 442 Million | 276 Million |
Short Term Investments | 103 Million | 22 Million | 24 Million | 24 Million | 23 Million | 21 Million |
Net Receivables | 884 Million | 843 Million | 876 Million | 796 Million | 799 Million | 825 Million |
Inventory | 891 Million | 776 Million | 695 Million | 757 Million | 568 Million | 528 Million |
Other Current Assets | 120 Million | 110 Million | 97 Million | 46 Million | 39 Million | 18 Million |
Total Non-Current Assets | 2.58 Billion | 2.47 Billion | 2.27 Billion | 2.21 Billion | 2.08 Billion | 1.82 Billion |
Net PPE | 1.14 Billion | 1.08 Billion | 1.14 Billion | 1.06 Billion | 962 Million | 870 Million |
Good Will And Intangible Assets | 1.1 Billion | 1.12 Billion | 892 Million | 876 Million | 834 Million | 766 Million |
Good Will | 388 Million | 389 Million | 285 Million | 289 Million | 282 Million | 279 Million |
Intangible Assets | 712 Million | 735 Million | 607 Million | 587 Million | 552 Million | 487 Million |
Long-Term Investments | 10 Million | 53 Million | 33 Million | 24 Million | 20 Million | 17 Million |
Tax Assets | 226 Million | 192 Million | 183 Million | 221 Million | 243 Million | 125 Million |
Other Non Current Assets | 103 Million | 22 Million | 24 Million | 24 Million | 23 Million | 51 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.47 Billion | 2.32 Billion | 1.9 Billion | 1.98 Billion | 1.8 Billion | 1.8 Billion |
Total Current Liabilities | 1.33 Billion | 1.07 Billion | 1.01 Billion | 1.02 Billion | 1.47 Billion | 893 Million |
Account Payables | 568 Million | 291 Million | 262 Million | 470 Million | 473 Million | 263 Million |
Tax Payables | 74 Million | 73 Million | 57 Million | 72 Million | 61 Million | 65 Million |
Short Term Debt | 161 Million | 148 Million | 121 Million | 168 Million | 578 Million | 75 Million |
Deferred Revenue | 226 Million | 193 Million | 294 Million | 100 Million | 105 Million | 65 Million |
Other Current Liabilities | 384 Million | 445 Million | 339 Million | 290 Million | 315 Million | 490 Million |
Total Non Current Liabilities | 1.13 Billion | 1.24 Billion | 889 Million | 959 Million | 330 Million | 907 Million |
Long-Term Debt | 1.03 Billion | 1.13 Billion | 725 Million | 764 Million | 107 Million | 562 Million |
Deferred Revenue Non Current | 7 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 70 Million | 92 Million | 140 Million | 164 Million | 203 Million | 329 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.2 Billion | 2.14 Billion | 2.46 Billion | 2.14 Billion | 2.12 Billion | 1.69 Billion |
Stock Holders Equity | 2.19 Billion | 2.13 Billion | 2.45 Billion | 2.13 Billion | 2.11 Billion | 1.68 Billion |
Common Stock | 40 Million | 40 Million | 42 Million | 41 Million | 41 Million | 40 Million |
Retained Earnings | 2.15 Billion | 2.09 Billion | 2.18 Billion | 1.89 Billion | 1.97 Billion | 1.58 Billion |
Accumulated other comprehensive income | -282 Million | -279 Million | -60 Million | -80 Million | -178 Million | -216 Million |
Common Stock Equity | 2.19 Billion | 2.13 Billion | 2.45 Billion | 2.13 Billion | 2.11 Billion | 1.68 Billion |
Capital Lease Obligation | 66 Million | 70 Million | 83 Million | 82 Million | 68 Million | 24 Million |
Total Investments | 113 Million | 75 Million | 57 Million | 48 Million | 43 Million | 68 Million |
Total Debt | 1.19 Billion | 1.28 Billion | 846 Million | 932 Million | 685 Million | 637 Million |
Net Debt | 986 Million | 1.01 Billion | 420 Million | 609 Million | 243 Million | 361 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 4.84 Billion | 4.68 Billion | 4.68 Billion | 4.61 Billion | 4.47 Billion | 4.47 Billion |
Total Current Assets | 2.28 Billion | 2.1 Billion | 2.1 Billion | 2.17 Billion | 1.99 Billion | 1.99 Billion |
Cash And Short Term Investments | 260 Million | 205 Million | 205 Million | 294 Million | 270 Million | 270 Million |
Cash and Cash Equivalents | 236 Million | 205 Million | 205 Million | 272 Million | 270 Million | 270 Million |
Short Term Investments | 24 Million | 103 Million | 103 Million | 22 Million | 22 Million | 22 Million |
Net Receivables | 937 Million | 884 Million | 884 Million | 990 Million | 843 Million | 843 Million |
Inventory | 936 Million | 891 Million | 891 Million | 859 Million | 776 Million | 776 Million |
Other Current Assets | 71 Million | 120 Million | 120 Million | 33 Million | 110 Million | 110 Million |
Total Non-Current Assets | 2.56 Billion | 2.58 Billion | 2.58 Billion | 2.44 Billion | 2.47 Billion | 2.47 Billion |
Net PPE | 1.13 Billion | 1.14 Billion | 1.14 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion |
Good Will And Intangible Assets | 1.09 Billion | 1.1 Billion | 1.1 Billion | 1.08 Billion | 1.12 Billion | 1.12 Billion |
Good Will | 383 Million | 388 Million | 388 Million | 390 Million | 389 Million | 389 Million |
Intangible Assets | 711 Million | 712 Million | 712 Million | 694 Million | 735 Million | 735 Million |
Long-Term Investments | 63 Million | 10 Million | 10 Million | 29 Million | 53 Million | 53 Million |
Tax Assets | 235 Million | 226 Million | 226 Million | 200 Million | 192 Million | 192 Million |
Other Non Current Assets | 33 Million | 103 Million | 103 Million | 43 Million | 22 Million | 22 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.54 Billion | 2.47 Billion | 2.47 Billion | 2.41 Billion | 2.32 Billion | 2.32 Billion |
Total Current Liabilities | 1.38 Billion | 1.33 Billion | 1.33 Billion | 1.21 Billion | 1.07 Billion | 1.07 Billion |
Account Payables | 541 Million | 568 Million | 568 Million | 505 Million | 291 Million | 291 Million |
Tax Payables | 84 Million | 74 Million | 74 Million | 73 Million | 73 Million | 73 Million |
Short Term Debt | 206 Million | 161 Million | 161 Million | 221 Million | 148 Million | 148 Million |
Deferred Revenue | 182 Million | 226 Million | 226 Million | 295 Million | 193 Million | 193 Million |
Other Current Liabilities | 451 Million | 384 Million | 384 Million | 194 Million | 445 Million | 445 Million |
Total Non Current Liabilities | 1.16 Billion | 1.13 Billion | 1.13 Billion | 1.2 Billion | 1.24 Billion | 1.24 Billion |
Long-Term Debt | 1.01 Billion | 1.03 Billion | 1.03 Billion | 1.09 Billion | 1.13 Billion | 1.13 Billion |
Deferred Revenue Non Current | 44 Million | 7 Million | 7 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 80 Million | 70 Million | 70 Million | 85 Million | 92 Million | 92 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.3 Billion | 2.2 Billion | 2.2 Billion | 2.2 Billion | 2.14 Billion | 2.14 Billion |
Stock Holders Equity | 2.28 Billion | 2.19 Billion | 2.19 Billion | 2.18 Billion | 2.13 Billion | 2.13 Billion |
Common Stock | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million |
Retained Earnings | 2.28 Billion | 2.15 Billion | 2.15 Billion | 2.14 Billion | 2.09 Billion | 2.09 Billion |
Accumulated other comprehensive income | -323 Million | -282 Million | -282 Million | -279 Million | -279 Million | -279 Million |
Common Stock Equity | 2.28 Billion | 2.19 Billion | 2.19 Billion | 2.18 Billion | 2.13 Billion | 2.13 Billion |
Capital Lease Obligation | 53 Million | 66 Million | 66 Million | 69 Million | 70 Million | 70 Million |
Total Investments | 87 Million | 113 Million | 113 Million | 51 Million | 75 Million | 75 Million |
Total Debt | 1.22 Billion | 1.19 Billion | 1.19 Billion | 1.31 Billion | 1.28 Billion | 1.28 Billion |
Net Debt | 987 Million | 986 Million | 986 Million | 1.04 Billion | 1.01 Billion | 1.01 Billion |
FBCPF
0Y5E
VLID3
300110
DPUM
GGPS3