IDR 66.0
(10.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1200.21 Billion | 1354.77 Billion | 1388.16 Billion | 1468.54 Billion | 1820.8 Billion | 2106.98 Billion |
Total Current Assets | 367.73 Billion | 360.13 Billion | 371.31 Billion | 406.42 Billion | 756.67 Billion | 1061.65 Billion |
Cash And Short Term Investments | 6.26 Billion | 3 Billion | 4.68 Billion | 847.57 Million | 1.03 Billion | 87.23 Billion |
Cash and Cash Equivalents | 6.26 Billion | 3 Billion | 4.68 Billion | 847.57 Million | 1.03 Billion | 87.23 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 273.45 Billion | 253.7 Billion | 209.9 Billion | 179.25 Billion | 355.32 Billion | 373.87 Billion |
Inventory | 87.94 Billion | 94.79 Billion | 138.94 Billion | 226.32 Billion | 371.66 Billion | 518.16 Billion |
Other Current Assets | 63.21 Million | 1.46 Billion | 530.2 Million | 1.00 | 672.79 Million | 456.25 Billion |
Total Non-Current Assets | 832.48 Billion | 994.64 Billion | 1016.85 Billion | 1062.11 Billion | 1064.12 Billion | 1045.33 Billion |
Net PPE | 629.88 Billion | 751.21 Billion | 787.35 Billion | 855.35 Billion | 918.82 Billion | 1015.82 Billion |
Good Will And Intangible Assets | - | -5.23 Billion | -5.23 Billion | -5.25 Billion | -5.25 Billion | -5.25 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 17.12 Billion | 5.23 Billion | 5.23 Billion | 5.25 Billion | 5.25 Billion | 5.25 Billion |
Tax Assets | 185.34 Billion | 238.06 Billion | 224.25 Billion | 201.5 Billion | 110.48 Billion | 2.03 Billion |
Other Non Current Assets | 125 Million | 5.36 Billion | 5.23 Billion | 5.25 Billion | 34.81 Billion | 27.48 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 769.71 Billion | 778.53 Billion | 767.71 Billion | 770.06 Billion | 748.04 Billion | 700.73 Billion |
Total Current Liabilities | 177.68 Billion | 75.54 Billion | 62.71 Billion | 87.96 Billion | 157.91 Billion | 624.1 Billion |
Account Payables | 19.77 Billion | 24.71 Billion | 28.66 Billion | 21.06 Billion | 32.67 Billion | 25.68 Billion |
Tax Payables | 7.38 Billion | 11.4 Billion | 11.66 Billion | 21.87 Billion | 56.98 Billion | 42.57 Billion |
Short Term Debt | 34.65 Billion | 37.21 Billion | 16.46 Billion | 32.38 Billion | 60.26 Billion | 522.31 Billion |
Deferred Revenue | 7.38 Billion | - | - | - | 64.07 Billion | 3.9 Billion |
Other Current Liabilities | 115.87 Billion | 13.6 Billion | 17.58 Billion | 34.52 Billion | 889.98 Million | 72.19 Billion |
Total Non Current Liabilities | 592.02 Billion | 702.99 Billion | 704.99 Billion | 682.09 Billion | 590.13 Billion | 76.63 Billion |
Long-Term Debt | 586.82 Billion | 701.48 Billion | 673.77 Billion | 677.82 Billion | 586.07 Billion | 72.26 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.19 Billion | 1.51 Billion | 31.21 Billion | 4.27 Billion | 4.05 Billion | 4.36 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 430.5 Billion | 576.24 Billion | 620.45 Billion | 698.47 Billion | 1072.75 Billion | 1406.25 Billion |
Stock Holders Equity | 430.5 Billion | 576.24 Billion | 620.45 Billion | 698.47 Billion | 1072.75 Billion | 1406.25 Billion |
Common Stock | 417.5 Billion | 417.5 Billion | 417.5 Billion | 417.5 Billion | 417.5 Billion | 417.5 Billion |
Retained Earnings | -698.74 Billion | -556.44 Billion | -510.71 Billion | -431.12 Billion | -56.19 Billion | 278.64 Billion |
Accumulated other comprehensive income | 11.18 Billion | 11.67 Billion | 10.28 Billion | 8.71 Billion | 8.06 Billion | 6.71 Billion |
Common Stock Equity | 430.5 Billion | 576.24 Billion | 620.45 Billion | 698.47 Billion | 1072.75 Billion | 1406.25 Billion |
Capital Lease Obligation | 63.21 Million | 116.7 Million | 116.7 Million | 233.11 Million | 1.03 Billion | 3.66 Billion |
Total Investments | 17.12 Billion | 5.23 Billion | 5.23 Billion | 5.25 Billion | 5.25 Billion | 5.25 Billion |
Total Debt | 621.54 Billion | 738.7 Billion | 690.24 Billion | 710.2 Billion | 646.34 Billion | 594.58 Billion |
Net Debt | 615.27 Billion | 735.69 Billion | 685.56 Billion | 709.35 Billion | 645.3 Billion | 507.34 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1224.62 Billion | 1245.67 Billion | 1234.81 Billion | 1200.21 Billion | 1200.21 Billion | 1336.47 Billion |
Total Current Assets | 416.58 Billion | 429.54 Billion | 410.49 Billion | 367.73 Billion | 367.73 Billion | 363.98 Billion |
Cash And Short Term Investments | 2.34 Billion | 5.07 Billion | 3.58 Billion | 6.26 Billion | 6.26 Billion | 8.54 Billion |
Cash and Cash Equivalents | 2.34 Billion | 5.07 Billion | 3.58 Billion | 6.26 Billion | 6.26 Billion | 8.54 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 313.62 Billion | 330.24 Billion | 305.94 Billion | 273.45 Billion | 273.45 Billion | 260.4 Billion |
Inventory | 100.31 Billion | 93.81 Billion | 90.86 Billion | 87.94 Billion | 87.94 Billion | 81.24 Billion |
Other Current Assets | 291.52 Million | 418.74 Million | 7.98 Billion | 63.21 Million | 63.21 Million | 339.41 Million |
Total Non-Current Assets | 808.03 Billion | 816.12 Billion | 824.32 Billion | 832.48 Billion | 832.48 Billion | 972.48 Billion |
Net PPE | 606.04 Billion | 613.99 Billion | 621.95 Billion | 629.88 Billion | 629.88 Billion | 725.03 Billion |
Good Will And Intangible Assets | - | - | -5.23 Billion | - | - | -5.23 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 16.52 Billion | 16.65 Billion | 5.23 Billion | 17.12 Billion | 17.12 Billion | 5.23 Billion |
Tax Assets | 185.34 Billion | 185.34 Billion | 185.34 Billion | 185.34 Billion | 185.34 Billion | 242.08 Billion |
Other Non Current Assets | 125 Million | 125 Million | 17.01 Billion | 125 Million | 125 Million | 5.36 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 794.06 Billion | 817.77 Billion | 806.19 Billion | 769.71 Billion | 769.71 Billion | 775.97 Billion |
Total Current Liabilities | 197.47 Billion | 203.21 Billion | 208.29 Billion | 177.68 Billion | 177.68 Billion | 73.06 Billion |
Account Payables | 30.51 Billion | 32.66 Billion | 38.68 Billion | 19.77 Billion | 19.77 Billion | 20.29 Billion |
Tax Payables | - | 5.82 Billion | 13.34 Billion | 7.38 Billion | 7.38 Billion | 13.09 Billion |
Short Term Debt | 34.56 Billion | 35.42 Billion | 34.62 Billion | 34.65 Billion | 34.65 Billion | 37.13 Billion |
Deferred Revenue | 5.82 Billion | 5.82 Billion | 134.99 Billion | 7.38 Billion | 7.38 Billion | 15.63 Billion |
Other Current Liabilities | 132.39 Billion | 129.29 Billion | -1.00 | 115.87 Billion | 115.87 Billion | -1.00 |
Total Non Current Liabilities | 596.58 Billion | 614.56 Billion | 597.89 Billion | 592.02 Billion | 592.02 Billion | 702.9 Billion |
Long-Term Debt | 559.63 Billion | 576.09 Billion | 595.55 Billion | 586.82 Billion | 586.82 Billion | 701.39 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36.94 Billion | 38.46 Billion | 2.34 Billion | 5.19 Billion | 5.19 Billion | 1.51 Billion |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 430.55 Billion | 427.89 Billion | 428.61 Billion | 430.5 Billion | 430.5 Billion | 560.49 Billion |
Stock Holders Equity | 430.55 Billion | 427.89 Billion | 428.61 Billion | 430.5 Billion | 430.5 Billion | 560.49 Billion |
Common Stock | 417.5 Billion | 417.5 Billion | 417.5 Billion | 417.5 Billion | 417.5 Billion | 417.5 Billion |
Retained Earnings | -698.68 Billion | -701.35 Billion | -700.62 Billion | -698.74 Billion | -698.74 Billion | -569.23 Billion |
Accumulated other comprehensive income | 11.18 Billion | 11.18 Billion | 5.18 Billion | 11.18 Billion | 11.18 Billion | 11.67 Billion |
Common Stock Equity | 430.55 Billion | 427.89 Billion | 428.61 Billion | 430.5 Billion | 430.5 Billion | 560.49 Billion |
Capital Lease Obligation | - | 34.03 Million | 48.62 Million | 63.21 Million | 63.21 Million | 29.17 Million |
Total Investments | 16.52 Billion | 16.65 Billion | 5.23 Billion | 17.12 Billion | 17.12 Billion | 5.23 Billion |
Total Debt | 594.2 Billion | 611.55 Billion | 630.17 Billion | 621.54 Billion | 621.54 Billion | 738.53 Billion |
Net Debt | 591.85 Billion | 606.48 Billion | 626.59 Billion | 615.27 Billion | 615.27 Billion | 729.98 Billion |
GGPS3
HKMPY
FBCPF
SHIEF
AURUM
300110