USD 9.69
(-0.01%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.77 Billion | 1.9 Billion | 2.07 Billion | 1.87 Billion | 1.93 Billion | 1.5 Billion |
Total Current Assets | 1.32 Billion | 1.39 Billion | 1.5 Billion | 1.34 Billion | 1.36 Billion | 1.16 Billion |
Cash And Short Term Investments | 121.8 Million | 145.6 Million | 296.2 Million | 410.6 Million | 484.5 Million | 129.7 Million |
Cash and Cash Equivalents | 121.8 Million | 145.6 Million | 296.2 Million | 410.6 Million | 484.5 Million | 129.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 754.3 Million | 1.25 Billion | 1.21 Billion | 933.3 Million | 883.1 Million | 1.03 Billion |
Inventory | 45.7 Million | - | 1.00 | -423.1 Million | - | 2.00 |
Other Current Assets | 1.15 Billion | 100 Thousand | 547.09 Million | 423.1 Million | 100 Thousand | 381.59 Million |
Total Non-Current Assets | 452.8 Million | 506.9 Million | 570.9 Million | 529.6 Million | 572.2 Million | 342.3 Million |
Net PPE | 187.4 Million | 205.8 Million | 201 Million | 217.7 Million | 248 Million | 33 Million |
Good Will And Intangible Assets | 220.6 Million | 454.3 Million | 249.4 Million | 244.7 Million | 257.9 Million | 265.6 Million |
Good Will | 182.9 Million | 200.3 Million | 202.3 Million | 199.9 Million | 209 Million | 227.2 Million |
Intangible Assets | 37.7 Million | 254 Million | 47.1 Million | 44.8 Million | 48.9 Million | 38.4 Million |
Long-Term Investments | 37.69 Million | -200.3 Million | - | - | - | - |
Tax Assets | 25.4 Million | 21.4 Million | 18.5 Million | 20.6 Million | 11.1 Million | 24 Million |
Other Non Current Assets | -18.29 Million | 25.7 Million | 102 Million | 46.6 Million | 55.2 Million | 19.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.22 Billion | 1.23 Billion | 1.28 Billion | 1 Billion | 1.08 Billion | 801.4 Million |
Total Current Liabilities | 1 Billion | 1.05 Billion | 1.11 Billion | 823 Million | 884.9 Million | 785.9 Million |
Account Payables | 320.7 Million | 278.6 Million | 1.02 Billion | 753.2 Million | 800.3 Million | 761.7 Million |
Tax Payables | 86.2 Million | 16.2 Million | 34.5 Million | 22.9 Million | 24 Million | 23 Million |
Short Term Debt | 44.2 Million | 41.3 Million | 39.8 Million | 36.9 Million | 43.8 Million | - |
Deferred Revenue | 13 Million | 16.19 Million | - | - | - | - |
Other Current Liabilities | 629.89 Million | 723.5 Million | 47.3 Million | 32.9 Million | 40.8 Million | 24.2 Million |
Total Non Current Liabilities | 212.8 Million | 174.1 Million | 164.3 Million | 178.7 Million | 201.6 Million | 15.5 Million |
Long-Term Debt | 65 Million | 10 Million | 145.3 Million | 164.2 Million | 184.9 Million | - |
Deferred Revenue Non Current | - | 148.5 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 147.8 Million | 12.8 Million | 9 Million | 9.6 Million | 9.8 Million | 7.1 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 557.6 Million | 670.3 Million | 796.2 Million | 871.8 Million | 853.4 Million | 701.5 Million |
Stock Holders Equity | 557.6 Million | 670.3 Million | 796.2 Million | 871.8 Million | 853.4 Million | 701.5 Million |
Common Stock | 16 Million | 16 Million | 16.7 Million | 16.8 Million | 16.8 Million | 14.7 Million |
Retained Earnings | 62 Million | 199.2 Million | 268.2 Million | 207.8 Million | 161 Million | 206.7 Million |
Accumulated other comprehensive income | 110 Million | 85.5 Million | 97.89 Million | 83.8 Million | 112.2 Million | 110.5 Million |
Common Stock Equity | 557.6 Million | 670.3 Million | 796.2 Million | 871.8 Million | 853.4 Million | 701.5 Million |
Capital Lease Obligation | 179.3 Million | 148.5 Million | 185.1 Million | 201.1 Million | 228.7 Million | - |
Total Investments | 37.69 Million | -200.3 Million | - | - | - | - |
Total Debt | 65 Million | 199.8 Million | 185.1 Million | 201.1 Million | 228.7 Million | - |
Net Debt | -56.8 Million | 54.2 Million | -111.1 Million | -209.5 Million | -255.8 Million | -129.7 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.77 Billion | 1.77 Billion | 1.77 Billion | 1.78 Billion | 1.78 Billion | 1.9 Billion |
Total Current Assets | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.27 Billion | 1.27 Billion | 1.39 Billion |
Cash And Short Term Investments | 121.8 Million | 121.8 Million | 121.8 Million | 151.9 Million | 151.9 Million | 145.6 Million |
Cash and Cash Equivalents | 121.8 Million | 121.8 Million | 121.8 Million | 151.9 Million | 151.9 Million | 145.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 754.3 Million | 1.2 Billion | 754.3 Million | 1.12 Billion | 736.4 Million | 1.25 Billion |
Inventory | 45.7 Million | - | 45.7 Million | 1.00 | 1.00 | - |
Other Current Assets | 1.15 Billion | - | 403.6 Million | 390.19 Million | 390.19 Million | 100 Thousand |
Total Non-Current Assets | 452.8 Million | 452.79 Million | 452.8 Million | 501.59 Million | 501.6 Million | 506.9 Million |
Net PPE | 187.4 Million | 187.4 Million | 187.4 Million | 208.1 Million | 208.1 Million | 205.8 Million |
Good Will And Intangible Assets | 220.6 Million | 182.9 Million | 220.6 Million | 245.7 Million | 245.7 Million | 454.3 Million |
Good Will | 182.9 Million | 182.9 Million | 182.9 Million | 186.1 Million | 186.1 Million | 200.3 Million |
Intangible Assets | 37.7 Million | - | 37.7 Million | 59.6 Million | 59.6 Million | 254 Million |
Long-Term Investments | 37.69 Million | 37.69 Million | - | -1.00 | - | -200.3 Million |
Tax Assets | 25.4 Million | 25.4 Million | - | 21.4 Million | - | 21.4 Million |
Other Non Current Assets | -18.29 Million | 19.4 Million | 44.8 Million | 26.4 Million | 47.8 Million | 25.7 Million |
Other Assets | - | 1.00 | - | 1.00 | - | - |
Total Liabilities | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.17 Billion | 1.17 Billion | 1.23 Billion |
Total Current Liabilities | 1 Billion | 1 Billion | 1 Billion | 924.7 Million | 924.7 Million | 1.05 Billion |
Account Payables | 320.7 Million | 926.6 Million | 320.7 Million | 862 Million | 862 Million | 278.6 Million |
Tax Payables | 86.2 Million | 13 Million | - | 800 Thousand | - | 16.2 Million |
Short Term Debt | 44.2 Million | 44.2 Million | - | 45.6 Million | - | 41.3 Million |
Deferred Revenue | 13 Million | 13 Million | - | 800 Thousand | - | 16.19 Million |
Other Current Liabilities | 629.89 Million | 23.99 Million | 687.1 Million | 16.3 Million | 62.7 Million | 723.5 Million |
Total Non Current Liabilities | 212.8 Million | 212.79 Million | 212.8 Million | 246.2 Million | 246.2 Million | 174.1 Million |
Long-Term Debt | 65 Million | 65 Million | 65 Million | 85 Million | 234.2 Million | 10 Million |
Deferred Revenue Non Current | - | - | - | 149.2 Million | - | 148.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 147.8 Million | 147.79 Million | 147.8 Million | 9.1 Million | 12 Million | 12.8 Million |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | 557.6 Million | 557.6 Million | 557.6 Million | 609.2 Million | 609.2 Million | 670.3 Million |
Stock Holders Equity | 557.6 Million | 557.6 Million | 557.6 Million | 609.2 Million | 609.2 Million | 670.3 Million |
Common Stock | 16 Million | 16 Million | 16 Million | 16 Million | 16 Million | 16 Million |
Retained Earnings | 62 Million | 90.8 Million | 62 Million | 134.4 Million | 90.6 Million | 199.2 Million |
Accumulated other comprehensive income | 110 Million | 81.2 Million | 110 Million | 89.19 Million | 133 Million | 85.5 Million |
Common Stock Equity | 557.6 Million | 557.6 Million | 557.6 Million | 609.2 Million | 609.2 Million | 670.3 Million |
Capital Lease Obligation | 179.3 Million | 135.1 Million | 179.3 Million | 149.2 Million | 194.79 Million | 148.5 Million |
Total Investments | 37.69 Million | 37.69 Million | - | -1.00 | - | -200.3 Million |
Total Debt | 65 Million | 244.3 Million | 65 Million | 279.8 Million | 234.2 Million | 199.8 Million |
Net Debt | -56.8 Million | 122.5 Million | -56.8 Million | 127.9 Million | 82.3 Million | 54.2 Million |
NAM
002440
NXFIL
BESVF
LYSFY
AFAGR