EUR 3.25
(0.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 136.03 Million | 149.33 Million | 157.49 Million | 15.93 Million | 5.87 Million | 3.75 Million |
Total Current Assets | 74.04 Million | 117.73 Million | 139.44 Million | 9.3 Million | 1.48 Million | 808.51 Thousand |
Cash And Short Term Investments | 49.92 Million | 104.27 Million | 133.43 Million | 6.59 Million | 78 Thousand | 12.63 Thousand |
Cash and Cash Equivalents | 49.92 Million | 104.27 Million | 133.43 Million | 6.59 Million | 78 Thousand | 12.63 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.55 Million | 6.14 Million | 2.48 Million | 625 Thousand | 300 Thousand | 65.47 Thousand |
Inventory | 15.06 Million | 6.3 Million | 3.21 Million | 2.07 Million | 1.05 Million | 400.42 Thousand |
Other Current Assets | 498 Thousand | 1.01 Million | 318 Thousand | 1000.00 | 47 Thousand | 395.46 Thousand |
Total Non-Current Assets | 61.99 Million | 31.6 Million | 18.04 Million | 6.63 Million | 4.39 Million | 2.94 Million |
Net PPE | 59.33 Million | 20.28 Million | 10.5 Million | 3.41 Million | 2.37 Million | 1.74 Million |
Good Will And Intangible Assets | 2.63 Million | 2.35 Million | 1.82 Million | 1.3 Million | 987 Thousand | 586.99 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.63 Million | 2.35 Million | 1.82 Million | 1.3 Million | 987 Thousand | 586.99 Thousand |
Long-Term Investments | -2.2 Million | 20.58 Million | 10.75 Million | 3.57 Million | 2.54 Million | - |
Tax Assets | 16 Thousand | 8.96 Million | 5.7 Million | 1.92 Million | 1.03 Million | - |
Other Non Current Assets | 2.2 Million | -20.58 Million | -10.75 Million | -3.57 Million | -2.54 Million | 619.66 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.58 Million | 6.79 Million | 6.34 Million | 2.58 Million | 1.34 Million | 585.92 Thousand |
Total Current Liabilities | 15.63 Million | 5.48 Million | 5.27 Million | 1.61 Million | 828 Thousand | 585.92 Thousand |
Account Payables | 13.03 Million | 3.02 Million | 3.67 Million | 603 Thousand | 208 Thousand | 251.27 Thousand |
Tax Payables | 316 Thousand | 231 Thousand | 125 Thousand | 63 Thousand | 44 Thousand | 24.94 Thousand |
Short Term Debt | 562 Thousand | 497 Thousand | 318 Thousand | 207 Thousand | 75 Thousand | - |
Deferred Revenue | 1.22 Million | 839 Thousand | 490 Thousand | 638 Thousand | 441 Thousand | - |
Other Current Liabilities | 809 Thousand | 1.12 Million | 787 Thousand | 162 Thousand | 104 Thousand | 334.65 Thousand |
Total Non Current Liabilities | 951 Thousand | 1.31 Million | 1.07 Million | 979 Thousand | 513 Thousand | - |
Long-Term Debt | 951 Thousand | 1.31 Million | 1.07 Million | 979 Thousand | 513 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 119.45 Million | 142.53 Million | 151.14 Million | 13.34 Million | 4.53 Million | 3.16 Million |
Stock Holders Equity | 119.45 Million | 142.53 Million | 151.14 Million | 13.34 Million | 4.53 Million | 3.16 Million |
Common Stock | 500 Thousand | 500 Thousand | 500 Thousand | 5.95 Million | 950 Thousand | 650 Thousand |
Retained Earnings | -51.49 Million | -28.41 Million | -19.8 Million | -6.03 Million | -3.93 Million | -2.87 Million |
Accumulated other comprehensive income | - | - | - | 1.1 Million | 800 Thousand | -2.87 Million |
Common Stock Equity | 119.45 Million | 142.53 Million | 151.14 Million | 13.34 Million | 4.53 Million | 3.16 Million |
Capital Lease Obligation | 1.51 Million | 1.8 Million | 1.39 Million | 1.18 Million | 588 Thousand | - |
Total Investments | -2.2 Million | 20.58 Million | 10.75 Million | 3.57 Million | 2.54 Million | - |
Total Debt | 1.51 Million | 1.8 Million | 1.39 Million | 1.18 Million | 588 Thousand | - |
Net Debt | -48.41 Million | -102.46 Million | -132.03 Million | -5.41 Million | 510 Thousand | -12.63 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 171.36 Million | 171.36 Million | 136.03 Million | 136.03 Million | 136.03 Million | 145.73 Million |
Total Current Assets | 93.38 Million | 93.38 Million | 74.04 Million | 74.04 Million | 74.04 Million | 102.03 Million |
Cash And Short Term Investments | 69.02 Million | 69.02 Million | 49.92 Million | 49.92 Million | 49.92 Million | 82.2 Million |
Cash and Cash Equivalents | 69.02 Million | 69.02 Million | 49.92 Million | 49.92 Million | 49.92 Million | 82.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.35 Million | 5.35 Million | 8.55 Million | 8.55 Million | 4.68 Million | 6.18 Million |
Inventory | 16.38 Million | 16.38 Million | 15.06 Million | 15.06 Million | 15.06 Million | 12.85 Million |
Other Current Assets | 1.69 Million | 1.69 Million | 498 Thousand | 498 Thousand | 4.37 Million | 794 Thousand |
Total Non-Current Assets | 77.97 Million | 77.97 Million | 61.99 Million | 61.99 Million | 61.99 Million | 43.7 Million |
Net PPE | 75.01 Million | 75.01 Million | 59.33 Million | 59.33 Million | 59.33 Million | 30.39 Million |
Good Will And Intangible Assets | 2.94 Million | 2.94 Million | 2.63 Million | 2.63 Million | 450 Thousand | 2.65 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.94 Million | 2.94 Million | 2.63 Million | 2.63 Million | 450 Thousand | 2.65 Million |
Long-Term Investments | -13 Thousand | - | -2.2 Million | -2.2 Million | - | 33.04 Million |
Tax Assets | 13 Thousand | - | 16 Thousand | 16 Thousand | - | 10.65 Million |
Other Non Current Assets | 13 Thousand | 13 Thousand | 2.2 Million | 2.2 Million | 2.2 Million | -33.04 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 34.94 Million | 34.94 Million | 16.58 Million | 16.58 Million | 16.58 Million | 8.02 Million |
Total Current Liabilities | 9.44 Million | 9.44 Million | 15.63 Million | 15.63 Million | 15.63 Million | 6.9 Million |
Account Payables | 6.6 Million | 6.6 Million | 13.03 Million | 13.03 Million | 13.03 Million | 4.24 Million |
Tax Payables | 681 Thousand | - | 316 Thousand | 316 Thousand | - | 568 Thousand |
Short Term Debt | 450 Thousand | - | 562 Thousand | 562 Thousand | - | 526 Thousand |
Deferred Revenue | 681 Thousand | - | 1.22 Million | 1.22 Million | - | 1.31 Million |
Other Current Liabilities | 1.7 Million | 2.84 Million | 809 Thousand | 809 Thousand | 2.59 Million | 817 Thousand |
Total Non Current Liabilities | 25.5 Million | 25.5 Million | 951 Thousand | 951 Thousand | 951 Thousand | 1.12 Million |
Long-Term Debt | 25 Million | 25 Million | 951 Thousand | 951 Thousand | 951 Thousand | 1.12 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 508 Thousand | 508 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 136.41 Million | 136.41 Million | 119.45 Million | 119.45 Million | 119.45 Million | 137.7 Million |
Stock Holders Equity | 136.41 Million | 136.41 Million | 119.45 Million | 119.45 Million | 119.45 Million | 137.7 Million |
Common Stock | 579 Thousand | 579 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Retained Earnings | -59.67 Million | -59.67 Million | -51.49 Million | -51.49 Million | -51.49 Million | -33.24 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 136.41 Million | 136.41 Million | 119.45 Million | 119.45 Million | 119.45 Million | 137.7 Million |
Capital Lease Obligation | 958 Thousand | 958 Thousand | 1.51 Million | 1.51 Million | 1.51 Million | 1.65 Million |
Total Investments | -13 Thousand | - | -2.2 Million | -2.2 Million | - | 33.04 Million |
Total Debt | 25 Million | 25 Million | 1.51 Million | 1.51 Million | 951 Thousand | 1.65 Million |
Net Debt | -44.02 Million | -44.02 Million | -48.41 Million | -48.41 Million | -48.97 Million | -80.54 Million |
AACG
BOCN
600015
HAYPY
NAM
002440