USD 47.0
(-2.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.38 Million | 8.89 Million | 7.85 Million | 9.1 Million | 9.53 Million | 9.07 Million |
Cost of Revenue | 132 Thousand | - | - | - | - | - |
Gross Profit | 11.25 Million | 8.89 Million | 7.85 Million | 9.1 Million | 9.53 Million | 9.07 Million |
Operating Expenses | 6.95 Million | 1.54 Million | 1.45 Million | 1.48 Million | 1.46 Million | 1.77 Million |
Selling, General and Administrative Expenses | 6.95 Million | 501 Thousand | 465 Thousand | 450 Thousand | 6.61 Million | 6.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.54 Million | -1.45 Million | -1.48 Million | -1.46 Million | -1.77 Million |
Cost and Expenses | 6.95 Million | 7.4 Million | 7.25 Million | 7.34 Million | 7.43 Million | 7.69 Million |
Operating Income | 4.43 Million | 1.69 Million | 1.22 Million | 1.89 Million | 2.15 Million | 1.64 Million |
Interest Expense | 52 Thousand | 68 Thousand | 72 Thousand | 73 Thousand | 115 Thousand | 124 Thousand |
Income Tax Expense | 792 Thousand | 393 Thousand | 204 Thousand | 533 Thousand | 631 Thousand | 428 Thousand |
Earnings before Tax | 3.26 Million | 1.49 Million | 602 Thousand | 1.76 Million | 2.09 Million | 1.38 Million |
Net Income | 2.47 Million | 1.09 Million | 398 Thousand | 1.23 Million | 1.46 Million | 955 Thousand |
Earnings Per Share Basic | 6.26 | 2.71 | 0.97 | 2.93 | 3.43 | 2.19 |
Earnings Per Share Diluted | 6.26 | 2.71 | 0.97 | 2.93 | 3.43 | 2.19 |
Weighted Average Shares Outstanding | 394.96 Thousand | 405.22 Thousand | 410.5 Thousand | 419.83 Thousand | 428.46 Thousand | 436.08 Thousand |
Weighted Average Shares Outstanding (Diluted) | 394.96 Thousand | 405.22 Thousand | 410.5 Thousand | 419.83 Thousand | 428.46 Thousand | 436.08 Thousand |
Gross Margin | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.31 | -0.02 | -0.08 | -0.01 | -0.01 | -0.03 |
Profit Margin | 0.22 | 0.12 | 0.05 | 0.14 | 0.15 | 0.11 |
EBITDA | 3.53 Million | -169 Thousand | -226 Thousand | -307 Thousand | - | - |
Earnings Before Tax Margin | 0.39 | 0.19 | 0.16 | 0.21 | 0.23 | 0.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.39 Million | 3.36 Million | 3.37 Million | 2.83 Million | 11.25 Million | 2.92 Million |
Cost of Revenue | - | -20 Thousand | 51 Thousand | - | - | - |
Gross Profit | 3.39 Million | 3.38 Million | 3.32 Million | 2.83 Million | 11.25 Million | 2.92 Million |
Operating Expenses | 492 Thousand | 1.81 Million | 468 Thousand | 449 Thousand | 1.77 Million | 448 Thousand |
Selling, General and Administrative Expenses | - | 1.81 Million | 1.8 Million | 1.73 Million | - | 1.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -492 Thousand | -473 Thousand | -468 Thousand | -449 Thousand | -1.77 Million | -448 Thousand |
Cost and Expenses | 2.16 Million | 1.81 Million | 2.12 Million | 1.96 Million | 7.99 Million | 2.06 Million |
Operating Income | 1.22 Million | 1.54 Million | 1.27 Million | 918 Thousand | 3.56 Million | 886 Thousand |
Interest Expense | - | - | - | - | 52 Thousand | - |
Income Tax Expense | 311 Thousand | 329 Thousand | 327 Thousand | 206 Thousand | 792 Thousand | 207 Thousand |
Earnings before Tax | 1.22 Million | 1.28 Million | 1.25 Million | 866 Thousand | 3.26 Million | 858 Thousand |
Net Income | 918 Thousand | 958 Thousand | 923 Thousand | 660 Thousand | 2.47 Million | 651 Thousand |
Earnings Per Share Basic | 2.48 | 2.51 | 2.39 | 1.69 | - | 1.65 |
Earnings Per Share Diluted | 2.48 | 2.51 | 2.39 | 1.69 | - | 1.65 |
Weighted Average Shares Outstanding | 370.16 Thousand | 381.67 Thousand | 386.68 Thousand | 389.66 Thousand | 394.96 Thousand | 394.54 Thousand |
Weighted Average Shares Outstanding (Diluted) | 370.16 Thousand | 381.67 Thousand | 386.68 Thousand | 389.66 Thousand | 394.96 Thousand | 394.54 Thousand |
Gross Margin | 1.00 | 1.01 | 0.98 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.36 | -0.01 | -0.01 | -0.02 | - | -0.01 |
Profit Margin | 0.27 | 0.28 | 0.27 | 0.23 | 0.22 | 0.22 |
EBITDA | 1.22 Million | -22 Thousand | -23 Thousand | -52 Thousand | - | -28 Thousand |
Earnings Before Tax Margin | 0.36 | 0.46 | 0.38 | 0.32 | 0.32 | 0.30 |
GSRX
0297
REVB
RBCM
LVTTF
460860