USD 47.0
(-2.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 1.24 Million | 159 Thousand | -158 Thousand | -130 Thousand | 1.29 Million | 1.08 Million |
Net Income | 2.47 Million | 1.09 Million | 398 Thousand | 1.23 Million | 1.46 Million | 955 Thousand |
Depreciation & Amortization | 272 Thousand | 240 Thousand | 257 Thousand | 279 Thousand | 327 Thousand | 367 Thousand |
Deferred income taxes | -4000.00 | 48 Thousand | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -15 Thousand | -238 Thousand | 152 Thousand | -397 Thousand | -167 Thousand | -4000.00 |
Other non-cash items | -940 Thousand | -509 Thousand | -451 Thousand | -685 Thousand | 325 Thousand | 498 Thousand |
Investing Cash Flow | 38.42 Million | -82.4 Million | -4.46 Million | 3.51 Million | 4.69 Million | 3.6 Million |
Investments in PPE | -524 Thousand | -72 Thousand | -167 Thousand | -558 Thousand | -89 Thousand | -209 Thousand |
Acquisitions | -40.32 Million | 78.87 Million | 11.71 Million | - | - | - |
Investment purchases | -34.87 Million | -78.5 Million | -9.97 Million | - | - | - |
Sales/Maturities of investments | 75.25 Million | 298 Thousand | 1 Million | 496 Thousand | 336 Thousand | 475 Thousand |
Other Investing Activities | 38.88 Million | -83.01 Million | -7.04 Million | 4.52 Million | 15 Thousand | 3.44 Million |
Financing Cash Flow | -30.06 Million | -11.93 Million | 26.1 Million | 29.85 Million | 3.6 Million | -7.18 Million |
Debt repayment | - | - | -4 Million | -4 Million | - | - |
Dividends payments | -294 Thousand | -276 Thousand | -278 Thousand | -288 Thousand | -279 Thousand | -243 Thousand |
Common Stock Repurchased | -453 Thousand | -309 Thousand | -192 Thousand | -365 Thousand | -159 Thousand | -212 Thousand |
Common Stock Issuance | - | - | 30.49 Million | 26.58 Million | - | - |
Other Financing Activities | 108 Thousand | -39 Thousand | 83 Thousand | -68 Thousand | 13 Thousand | -60 Thousand |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -15 Thousand | -238 Thousand | 152 Thousand | -397 Thousand | -167 Thousand | -4000.00 |
Cash at beginning of period | 30.43 Million | 124.62 Million | 103.13 Million | 69.89 Million | 60.3 Million | 62.8 Million |
Cash at end of period | 40.05 Million | 30.43 Million | 124.62 Million | 103.13 Million | 69.89 Million | 60.3 Million |
Capital Expenditure | -524 Thousand | -72 Thousand | -167 Thousand | -558 Thousand | -89 Thousand | -209 Thousand |
Effect of forex changes on cash | 18 Thousand | - | - | - | - | - |
Net cash flow / Change in cash | 9.62 Million | -94.18 Million | 21.48 Million | 33.24 Million | 9.59 Million | -2.5 Million |
Free Cash Flow | 719 Thousand | 87 Thousand | -325 Thousand | -688 Thousand | 1.21 Million | 873 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 958 Thousand | 923 Thousand | 660 Thousand | 2.47 Million | 651 Thousand | 632 Thousand |
Depreciation & Amortization | - | - | - | 272 Thousand | - | - |
Deferred income taxes | - | - | - | -4000.00 | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | -15 Thousand | - | - |
Other non-cash items | -958 Thousand | -923 Thousand | -660 Thousand | -940 Thousand | -651 Thousand | -632 Thousand |
Investing Cash Flow | - | - | - | 38.42 Million | - | - |
Investments in PPE | - | - | - | -524 Thousand | - | - |
Acquisitions | - | - | - | -40.32 Million | - | - |
Investment purchases | - | - | - | -34.87 Million | - | - |
Sales/Maturities of investments | - | - | - | 75.25 Million | - | - |
Other Investing Activities | - | - | - | 38.88 Million | - | - |
Financing Cash Flow | - | - | - | -30.06 Million | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | -294 Thousand | - | - |
Common Stock Repurchased | - | - | - | -453 Thousand | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | 108 Thousand | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | -15 Thousand | - | - |
Cash at beginning of period | - | - | - | 30.43 Million | - | - |
Cash at end of period | - | - | - | 40.05 Million | - | - |
Capital Expenditure | - | - | - | -524 Thousand | - | - |
Effect of forex changes on cash | - | - | - | 18 Thousand | - | - |
Net cash flow / Change in cash | - | - | - | 9.62 Million | - | - |
Free Cash Flow | - | - | - | 719 Thousand | - | - |
GSRX
0297
REVB
RBCM
LVTTF
460860