USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 765.26 Thousand | 103.19 Million | 213.01 Thousand | 170 Thousand | 7.00 | 4651.00 |
Total Current Assets | 9199.00 | 102.4 Million | 71.31 Thousand | 170 Thousand | 7.00 | 4651.00 |
Cash And Short Term Investments | 682.00 | 104.88 Thousand | 51.85 Thousand | 45 Thousand | 7.00 | 4651.00 |
Cash and Cash Equivalents | 682.00 | 104.88 Thousand | 51.85 Thousand | 45 Thousand | 7.00 | 4651.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | 41.00 | 102.3 Million | - | - | - | - |
Other Current Assets | 8476.00 | 3115.00 | 19.45 Thousand | 125 Thousand | - | - |
Total Non-Current Assets | 756.06 Thousand | 783.91 Thousand | 141.69 Thousand | - | - | - |
Net PPE | 171.06 Thousand | 198.91 Thousand | 141.69 Thousand | - | - | - |
Good Will And Intangible Assets | 585 Thousand | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 585 Thousand | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 585 Thousand | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 966.49 Thousand | 1.44 Million | 689.66 Thousand | 775.5 Thousand | 694.73 Thousand | 496.46 Thousand |
Total Current Liabilities | 381.49 Thousand | 857.32 Thousand | 689.66 Thousand | 775.5 Thousand | 694.73 Thousand | 496.46 Thousand |
Account Payables | 41.38 Thousand | 12.76 Thousand | - | - | 20.77 Thousand | 18.17 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 100.5 Thousand | 614.37 Thousand | 513.06 Thousand | 359.44 Thousand | 233.43 Thousand | 218.43 Thousand |
Deferred Revenue | - | - | - | - | -20.77 | -18.17 Thousand |
Other Current Liabilities | 239.61 Thousand | 230.18 Thousand | 176.6 Thousand | 416.06 Thousand | 440.55 Thousand | 278.03 Thousand |
Total Non Current Liabilities | 585 Thousand | 585 Thousand | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 585 Thousand | 585 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -201.22 Thousand | 101.74 Million | -476.65 Thousand | -605.49 Thousand | -694.72 Thousand | -491.81 Thousand |
Stock Holders Equity | -201.22 Thousand | 101.74 Million | -476.65 Thousand | -605.49 Thousand | -694.72 Thousand | -491.81 Thousand |
Common Stock | 2.41 Million | 2.14 Million | 964.6 Thousand | 670.5 Thousand | 16.5 Thousand | 16.5 Thousand |
Retained Earnings | -9.38 Million | -9.25 Million | -7.72 Million | -4.12 Million | -2.5 Million | -2.15 Million |
Accumulated other comprehensive income | -2.41 Million | -2.14 Million | - | -670.5 Thousand | -141.87 Thousand | -141.87 Thousand |
Common Stock Equity | -201.22 Thousand | 101.74 Million | -476.65 Thousand | -605.49 Thousand | -694.72 Thousand | -491.81 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 100.5 Thousand | 614.37 Thousand | 513.06 Thousand | 359.44 Thousand | 233.43 Thousand | 218.43 Thousand |
Net Debt | 99.81 Thousand | 509.49 Thousand | 461.2 Thousand | 314.43 Thousand | 233.42 Thousand | 213.77 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 765.26 Thousand | 765.26 Thousand | 783.64 Thousand | 806.03 Thousand | 832.02 Thousand | 103.19 Million |
Total Current Assets | 9199.00 | 9199.00 | 20.61 Thousand | 36.04 Thousand | 55.06 Thousand | 102.4 Million |
Cash And Short Term Investments | 682.00 | 682.00 | 146.00 | 572.00 | 11.43 Thousand | 104.88 Thousand |
Cash and Cash Equivalents | 682.00 | 682.00 | 146.00 | 572.00 | 11.43 Thousand | 104.88 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | 41.00 | 41.00 | 41.00 | 41.00 | 41.00 | 102.3 Million |
Other Current Assets | 8476.00 | 8476.00 | 20.42 Thousand | 35.42 Thousand | 43.59 Thousand | 3115.00 |
Total Non-Current Assets | 756.06 Thousand | 756.06 Thousand | 763.02 Thousand | 769.99 Thousand | 776.95 Thousand | 783.91 Thousand |
Net PPE | 171.06 Thousand | 171.06 Thousand | 178.02 Thousand | 184.99 Thousand | 191.95 Thousand | 198.91 Thousand |
Good Will And Intangible Assets | - | 585 Thousand | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 585 Thousand | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 585 Thousand | - | 584.99 Thousand | 585 Thousand | 584.99 Thousand | 585 Thousand |
Other Assets | - | - | 1.00 | - | 1.00 | - |
Total Liabilities | 966.49 Thousand | 966.49 Thousand | 1.47 Million | 1.27 Million | 1.2 Million | 1.44 Million |
Total Current Liabilities | 381.49 Thousand | 381.49 Thousand | 886.03 Thousand | 692.51 Thousand | 617.19 Thousand | 857.32 Thousand |
Account Payables | 41.38 Thousand | 41.38 Thousand | 72.84 Thousand | 56.41 Thousand | 39.91 Thousand | 12.76 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 100.5 Thousand | 100.5 Thousand | 530.68 Thousand | 455.68 Thousand | 455.68 Thousand | 614.37 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 239.61 Thousand | 239.61 Thousand | 282.51 Thousand | 180.41 Thousand | 121.59 Thousand | 230.18 Thousand |
Total Non Current Liabilities | 585 Thousand | 585 Thousand | 585 Thousand | 585 Thousand | 585 Thousand | 585 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 585 Thousand | 585 Thousand | 585 Thousand | 585 Thousand | 585 Thousand | 585 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -201.22 Thousand | -201.22 Thousand | -687.39 Thousand | -471.48 Thousand | -370.16 Thousand | 101.74 Million |
Stock Holders Equity | -201.22 Thousand | -201.22 Thousand | -687.39 Thousand | -471.48 Thousand | -370.16 Thousand | 101.74 Million |
Common Stock | 2.41 Million | 2.41 Million | 2.41 Million | 2.41 Million | 2.31 Million | 2.14 Million |
Retained Earnings | -9.38 Million | -9.38 Million | -9.86 Million | -9.65 Million | -9.43 Million | -9.25 Million |
Accumulated other comprehensive income | -2.41 Million | -2.41 Million | -2.41 Million | -2.41 Million | -2.31 Million | -2.14 Million |
Common Stock Equity | -201.22 Thousand | -201.22 Thousand | -687.39 Thousand | -471.48 Thousand | -370.16 Thousand | 101.74 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 100.5 Thousand | 100.5 Thousand | 530.68 Thousand | 455.68 Thousand | 455.68 Thousand | 614.37 Thousand |
Net Debt | 99.81 Thousand | 99.81 Thousand | 530.54 Thousand | 455.11 Thousand | 444.25 Thousand | 509.49 Thousand |
DDL
6087
MOV
600965
SAMSRITA
LBNKF