PLN 13.7
(-1.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 38.92 Million | 43.83 Million | 36.96 Million | 18.3 Million | 7.14 Million | 6.7 Million |
Total Current Assets | 8.65 Million | 12.54 Million | 34.07 Million | 17.23 Million | 6.58 Million | 6.13 Million |
Cash And Short Term Investments | 4.48 Million | 5.66 Million | 17.38 Million | 8.85 Million | 656.01 Thousand | 213.89 Thousand |
Cash and Cash Equivalents | 2.72 Million | 4.29 Million | 10.41 Million | 8.85 Million | 652.51 Thousand | 213.89 Thousand |
Short Term Investments | 1.76 Million | 1.36 Million | 6.96 Million | - | 3500.00 | -12.37 Thousand |
Net Receivables | 4.16 Million | 6.88 Million | 5.52 Million | 2.25 Million | 549.6 Thousand | 958.91 Thousand |
Inventory | -4.16 Million | - | 10.69 Million | 5.77 Million | 5.04 Million | 4.62 Million |
Other Current Assets | 4.16 Million | - | 478.05 Thousand | 300.04 Thousand | 342.03 Thousand | 234.43 Thousand |
Total Non-Current Assets | 30.26 Million | 31.29 Million | 2.89 Million | 1.07 Million | 554.05 Thousand | 569.81 Thousand |
Net PPE | 428 Thousand | 711 Thousand | 139.86 Thousand | 33.94 Thousand | 20.05 Thousand | 36.55 Thousand |
Good Will And Intangible Assets | 18.04 Million | 17.42 Million | 1.16 Million | 25.12 Thousand | - | -514.87 Thousand |
Good Will | 250 Thousand | 700 Thousand | 239.53 Thousand | 25.12 Thousand | - | - |
Intangible Assets | 17.79 Million | 16.72 Million | 927.32 Thousand | 6.26 Million | - | - |
Long-Term Investments | 10.31 Million | 11.42 Million | -5.41 Million | 1 Million | 530.5 Thousand | 514.87 Thousand |
Tax Assets | 1.47 Million | 365 Thousand | 39.34 Thousand | -1 Million | - | 18.38 Thousand |
Other Non Current Assets | -1000.00 | 1.36 Million | 6.96 Million | 1.01 Million | 3500.00 | 514.87 Thousand |
Other Assets | - | 1000.00 | 1.00 | - | - | - |
Total Liabilities | 10.45 Million | 8.08 Million | 5.02 Million | 1.49 Million | 183.76 Thousand | 579.8 Thousand |
Total Current Liabilities | 3.95 Million | 2.93 Million | 3 Million | 512.97 Thousand | 183.76 Thousand | 531.81 Thousand |
Account Payables | 3.45 Million | 2.13 Million | 1.09 Million | 334.37 Thousand | 114.85 Thousand | 115.61 Thousand |
Tax Payables | - | 4000.00 | 983.15 Thousand | 71.67 Thousand | 53.91 Thousand | 66.28 Thousand |
Short Term Debt | 507 Thousand | 792 Thousand | 581.44 Thousand | 45 Thousand | - | - |
Deferred Revenue | - | - | 1.2 Million | -45 Thousand | - | - |
Other Current Liabilities | - | 4000.00 | 125.28 Thousand | 178.59 Thousand | 68.91 Thousand | 416.19 Thousand |
Total Non Current Liabilities | 6.49 Million | 5.15 Million | 2.01 Million | 980.58 Thousand | - | 47.99 Thousand |
Long-Term Debt | 1.35 Million | 385 Thousand | 200.49 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | 1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 118 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 28.47 Million | 35.75 Million | 31.94 Million | 16.8 Million | 6.95 Million | 6.12 Million |
Stock Holders Equity | 24.76 Million | 31.69 Million | 28 Million | 15.12 Million | 6.95 Million | 6.12 Million |
Common Stock | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million |
Retained Earnings | 15.39 Million | 24.74 Million | 17.16 Million | 9 Million | 836.67 Thousand | 128.23 Thousand |
Accumulated other comprehensive income | 3.37 Million | 959 Thousand | 8.26 Million | - | 964.91 Thousand | - |
Common Stock Equity | 24.76 Million | 31.69 Million | 28 Million | 15.12 Million | 6.95 Million | 6.12 Million |
Capital Lease Obligation | 118 Thousand | 602 Thousand | 551 Thousand | 45 Thousand | - | - |
Total Investments | 12.08 Million | 12.79 Million | 1.54 Million | 1 Million | 534 Thousand | 502.5 Thousand |
Total Debt | 1.97 Million | 1.17 Million | 781.93 Thousand | 45 Thousand | - | - |
Net Debt | -746 Thousand | -3.11 Million | -9.63 Million | -8.81 Million | -652.51 Thousand | -213.89 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 39.83 Million | 36.63 Million | 38.92 Million | 38.92 Million | 46.04 Million | 45.15 Million |
Total Current Assets | 11.35 Million | 7.98 Million | 8.65 Million | 8.65 Million | 10.5 Million | 11.04 Million |
Cash And Short Term Investments | 3 Million | 3.76 Million | 4.48 Million | 4.48 Million | 5.11 Million | 6.06 Million |
Cash and Cash Equivalents | 1.51 Million | 1.99 Million | 2.72 Million | 2.72 Million | 3.56 Million | 3.76 Million |
Short Term Investments | 1.49 Million | 1.77 Million | 1.76 Million | 1.76 Million | 1.55 Million | 2.3 Million |
Net Receivables | 8.21 Million | 4.22 Million | 4.16 Million | 4.16 Million | 5.38 Million | 4.97 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 131 Thousand | - | - | - | - | - |
Total Non-Current Assets | 28.47 Million | 28.65 Million | 30.26 Million | 30.26 Million | 35.53 Million | 34.1 Million |
Net PPE | 278 Thousand | 353 Thousand | 428 Thousand | 428 Thousand | 494 Thousand | 570 Thousand |
Good Will And Intangible Assets | 17.4 Million | 17.71 Million | 18.04 Million | 18.04 Million | 18.17 Million | 17.06 Million |
Good Will | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand |
Intangible Assets | 17.15 Million | 17.46 Million | 17.79 Million | 17.79 Million | 17.92 Million | 16.81 Million |
Long-Term Investments | 8.48 Million | 9.7 Million | 10.31 Million | 10.31 Million | 14.76 Million | 13.76 Million |
Tax Assets | 816 Thousand | 871 Thousand | 1.47 Million | 1.47 Million | 547 Thousand | 405 Thousand |
Other Non Current Assets | 1.49 Million | - | -1000.00 | -1000.00 | 1.55 Million | 2.3 Million |
Other Assets | 1000.00 | - | - | - | - | - |
Total Liabilities | 8.93 Million | 9.15 Million | 10.45 Million | 10.45 Million | 9.93 Million | 9.31 Million |
Total Current Liabilities | 3.1 Million | 3.27 Million | 3.95 Million | 3.95 Million | 4.39 Million | 3.75 Million |
Account Payables | 2.6 Million | 2.75 Million | 3.45 Million | 3.45 Million | 3.89 Million | 3.23 Million |
Tax Payables | 5000.00 | - | - | - | - | - |
Short Term Debt | 500 Thousand | 515 Thousand | 507 Thousand | 507 Thousand | 499 Thousand | 525 Thousand |
Deferred Revenue | - | - | - | - | - | -1000.00 |
Other Current Liabilities | 5000.00 | - | - | - | - | 1000.00 |
Total Non Current Liabilities | 5.82 Million | 5.88 Million | 6.49 Million | 6.49 Million | 5.53 Million | 5.56 Million |
Long-Term Debt | 1.66 Million | 1.61 Million | 1.35 Million | 1.35 Million | 186 Thousand | 254 Thousand |
Deferred Revenue Non Current | -1.66 Million | 49 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.66 Million | -1000.00 | 118 Thousand | 118 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.89 Million | 27.48 Million | 28.47 Million | 28.47 Million | 36.1 Million | 35.83 Million |
Stock Holders Equity | 27.43 Million | 23.92 Million | 24.76 Million | 24.76 Million | 32.14 Million | 32.09 Million |
Common Stock | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million |
Retained Earnings | 17.49 Million | 14.54 Million | 15.39 Million | 15.39 Million | 22.77 Million | 25.11 Million |
Accumulated other comprehensive income | 3.94 Million | 3.38 Million | 3.37 Million | 3.37 Million | 3.37 Million | 986 Thousand |
Common Stock Equity | 27.43 Million | 23.92 Million | 24.76 Million | 24.76 Million | 32.14 Million | 32.09 Million |
Capital Lease Obligation | 254 Thousand | 48 Thousand | 118 Thousand | 118 Thousand | 448 Thousand | 510 Thousand |
Total Investments | 9.97 Million | 11.48 Million | 12.08 Million | 12.08 Million | 16.31 Million | 16.06 Million |
Total Debt | 500 Thousand | 2.17 Million | 1.97 Million | 1.97 Million | 685 Thousand | 779 Thousand |
Net Debt | -1.01 Million | 183 Thousand | -746 Thousand | -746 Thousand | -2.87 Million | -2.98 Million |
4018
CVHSY
RIDDHI
GTOR
DDL
6087