USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 25.72 Thousand | 92.39 Thousand | 13.55 Thousand | - | - | - |
Cost of Revenue | 27.85 Thousand | 24.95 Thousand | 13.54 Thousand | - | - | - |
Gross Profit | -2123.00 | 67.44 Thousand | 14.00 | - | - | - |
Operating Expenses | 881.51 Thousand | 1.42 Million | 3.06 Million | 1.76 Million | 20.18 Thousand | 6900.00 |
Selling, General and Administrative Expenses | 881.51 Thousand | 1.42 Million | 3.06 Million | 1.76 Million | 20.18 Thousand | 6900.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 909.37 Thousand | 1.44 Million | 3.06 Million | 1.76 Million | 20.18 Thousand | 6900.00 |
Operating Income | -883.64 Thousand | -1.35 Million | -3.05 Million | -1.76 Million | -20.18 Thousand | -6900.00 |
Interest Expense | 60.23 Thousand | 95.65 Thousand | 555.83 Thousand | 128.23 Thousand | 86.55 Thousand | - |
Income Tax Expense | -2.00 | -3.00 | 3.00 | -1768.91 | -20.18 | -6900.00 |
Earnings before Tax | -122.64 Thousand | -1.36 Million | -3.59 Million | -1.62 Million | -106.73 Thousand | -209.94 Thousand |
Net Income | -122.64 Thousand | -1.36 Million | -3.59 Million | -1.62 Million | -106.73 Thousand | -209.94 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.05 | -0.03 | -0.06 | -0.13 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.05 | -0.03 | -0.06 | -0.13 |
Weighted Average Shares Outstanding | 224.25 Million | 155.34 Million | 73.71 Million | 59.61 Million | 1.65 Million | 1.65 Million |
Weighted Average Shares Outstanding (Diluted) | 224.25 Million | 155.34 Million | 73.71 Million | 59.61 Million | 1.65 Million | 1.65 Million |
Gross Margin | -0.08 | 0.73 | 0.00 | - | - | - |
EBIT Margin | -1.36 | -14.37 | -224.77 | - | - | - |
Profit Margin | -4.77 | -14.80 | -265.47 | - | - | - |
EBITDA | -34.95 Thousand | -1.24 Million | -3.04 Million | 271.39 Thousand | -3500.00 | -4000.00 |
Earnings Before Tax Margin | -34.34 | -14.64 | -225.18 | - | - | - |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 25.72 Thousand | 5691.00 | 30.00 | - | 20 Thousand | 92.39 Thousand |
Cost of Revenue | 27.85 Thousand | 6963.00 | 6963.00 | 6963.00 | 6963.00 | 24.95 Thousand |
Gross Profit | -2123.00 | -1272.00 | -6933.00 | -6963.00 | 13.04 Thousand | 67.44 Thousand |
Operating Expenses | 881.51 Thousand | 100.8 Thousand | 194.9 Thousand | 193.94 Thousand | 391.88 Thousand | 1.42 Million |
Selling, General and Administrative Expenses | - | 100.8 Thousand | 194.9 Thousand | 193.94 Thousand | 391.88 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 909.37 Thousand | 107.76 Thousand | 201.86 Thousand | 200.9 Thousand | 398.84 Thousand | 1.44 Million |
Operating Income | -883.64 Thousand | -102.08 Thousand | -201.83 Thousand | -200.9 Thousand | -378.84 Thousand | -1.35 Million |
Interest Expense | 60.23 Thousand | 15.04 Thousand | 14.08 Thousand | 11.4 Thousand | 19.68 Thousand | 95.65 Thousand |
Income Tax Expense | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | -3.00 |
Earnings before Tax | -122.64 Thousand | 486.16 Thousand | -215.91 Thousand | -212.31 Thousand | -180.58 Thousand | -1.36 Million |
Net Income | -122.64 Thousand | 486.16 Thousand | -215.91 Thousand | -212.31 Thousand | -180.58 Thousand | -1.36 Million |
Earnings Per Share Basic | - | 0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | 0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 224.25 Million | 241.29 Million | 241.29 Million | 236.23 Million | 219.26 Million | 155.34 Million |
Weighted Average Shares Outstanding (Diluted) | 224.25 Million | 241.29 Million | 241.29 Million | 236.23 Million | 219.26 Million | 155.34 Million |
Gross Margin | -0.08 | -0.22 | -231.10 | - | 0.65 | 0.73 |
EBIT Margin | - | -16.71 | -6495.67 | - | -18.59 | - |
Profit Margin | -4.77 | 85.43 | -7197.23 | - | -9.03 | -14.80 |
EBITDA | - | -95.12 Thousand | -194.87 Thousand | -193.94 Thousand | -371.88 Thousand | - |
Earnings Before Tax Margin | -34.34 | -17.94 | -6727.67 | - | -18.93 | -14.64 |
DDL
6087
MOV
600965
SAMSRITA
LBNKF