USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Total Assets | 11.83 Million | 350.00 | 5382.00 | 137.00 | 3914.00 |
Total Current Assets | 35.25 Thousand | 350.00 | 5382.00 | 137.00 | 3914.00 |
Cash And Short Term Investments | 35.25 Thousand | - | 4677.00 | 40.00 | - |
Cash and Cash Equivalents | 35.25 Thousand | - | 4677.00 | 40.00 | - |
Short Term Investments | - | - | - | - | - |
Net Receivables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | 350.00 | 705.00 | 97.00 | 3914.00 |
Total Non-Current Assets | 11.8 Million | 58.00 | 58.00 | - | - |
Net PPE | - | - | - | - | - |
Good Will And Intangible Assets | 11.8 Million | - | - | - | - |
Good Will | 2.83 Million | - | - | - | - |
Intangible Assets | 8.96 Million | - | - | - | - |
Long-Term Investments | 58.00 | 58.00 | 58.00 | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | -58.00 | - | - | - | - |
Other Assets | - | -58.00 | -58.00 | 97.00 | - |
Total Liabilities | 2.1 Million | 42.99 Thousand | 20.22 Thousand | 7365.00 | 29.00 |
Total Current Liabilities | 2.1 Million | 42.99 Thousand | 20.22 Thousand | 7365.00 | 29.00 |
Account Payables | 1.32 Million | 20.5 Thousand | - | 1500.00 | - |
Tax Payables | - | - | - | - | - |
Short Term Debt | 788.04 Thousand | 22.49 Thousand | - | - | 4.00 |
Deferred Revenue | -788.04 Thousand | -22.49 Thousand | - | - | - |
Other Current Liabilities | 788.04 Thousand | 22.49 Thousand | 20.22 Thousand | 5865.00 | 25.00 |
Total Non Current Liabilities | 2.1 Million | - | - | - | 4.00 |
Long-Term Debt | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 2.1 Million | - | - | - | - |
Other Liabilities | -2.1 Million | - | - | - | -4.00 |
Total Equity | 9.72 Million | -42.64 Thousand | -14.84 Thousand | -7228.00 | 3885.00 |
Stock Holders Equity | 9.72 Million | -42.64 Thousand | -14.84 Thousand | -7228.00 | 3885.00 |
Common Stock | 40.44 Thousand | 5731.00 | 5731.00 | 4500.00 | 4500.00 |
Retained Earnings | -24.31 Million | -65.55 Thousand | -37.75 Thousand | -11.72 Thousand | -615.00 |
Accumulated other comprehensive income | -58.00 | - | - | -11.72 Thousand | -615.00 |
Common Stock Equity | 9.72 Million | -42.64 Thousand | -14.84 Thousand | -7228.00 | 3885.00 |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 58.00 | 58.00 | 58.00 | - | - |
Total Debt | 788.04 Thousand | 22.49 Thousand | - | - | 4.00 |
Net Debt | 752.79 Thousand | 22.49 Thousand | -4677.00 | -40.00 | 4.00 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 11.8 Million | 11.8 Million | 11.91 Million | 11.83 Million | 11.83 Million | 31.79 Million |
Total Current Assets | 237.00 | 2885.00 | 115.49 Thousand | 35.25 Thousand | 35.25 Thousand | 292.4 Thousand |
Cash And Short Term Investments | 237.00 | 2885.00 | 115.49 Thousand | 35.25 Thousand | 35.25 Thousand | -1.17 Million |
Cash and Cash Equivalents | 237.00 | 2885.00 | 115.49 Thousand | 35.25 Thousand | 35.25 Thousand | -1.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | 292.4 Thousand |
Total Non-Current Assets | 11.8 Million | 11.8 Million | 11.8 Million | 11.8 Million | 11.8 Million | 31.5 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 11.8 Million | 11.8 Million | 11.8 Million | 11.8 Million | 11.8 Million | 31.5 Million |
Good Will | 2.83 Million | 2.83 Million | 2.83 Million | 2.83 Million | 2.83 Million | 7.5 Million |
Intangible Assets | 8.96 Million | 8.96 Million | 8.96 Million | 8.96 Million | 8.96 Million | 24 Million |
Long-Term Investments | 58.00 | 58.00 | 58.00 | 58.00 | 58.00 | 58.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -58.00 | -58.00 | -58.00 | -58.00 | -58.00 | -58.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.61 Million | 1.6 Million | 1.75 Million | 2.1 Million | 2.1 Million | 728.13 Thousand |
Total Current Liabilities | 1.61 Million | 1.6 Million | 1.75 Million | 2.1 Million | 2.1 Million | 728.13 Thousand |
Account Payables | 1.13 Million | 1.12 Million | 1.15 Million | 1.32 Million | 1.32 Million | 86.66 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 445.6 Thousand | 217.44 Thousand | 204.43 Thousand | 788.04 Thousand | 788.04 Thousand | - |
Deferred Revenue | -445.6 Thousand | -217.44 Thousand | -204.43 Thousand | -788.04 Thousand | -788.04 Thousand | - |
Other Current Liabilities | 482.42 Thousand | 483.92 Thousand | 597.38 Thousand | 788.04 Thousand | 788.04 Thousand | 641.47 Thousand |
Total Non Current Liabilities | - | 23.39 Thousand | 1.15 Million | 2.1 Million | 2.1 Million | 86.66 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 23.39 Thousand | 1.15 Million | 2.1 Million | 2.1 Million | - |
Other Liabilities | - | -23.39 Thousand | -1.15 Million | -2.1 Million | -2.1 Million | -86.66 Thousand |
Total Equity | 10.18 Million | 10.19 Million | 10.15 Million | 9.72 Million | 9.72 Million | 31.06 Million |
Stock Holders Equity | 10.18 Million | 10.19 Million | 10.15 Million | 9.72 Million | 9.72 Million | 31.06 Million |
Common Stock | 70.68 Thousand | 134.12 Thousand | 124.61 Thousand | 40.44 Thousand | 40.44 Thousand | 36.91 Thousand |
Retained Earnings | -28.92 Million | -28.62 Million | -26.24 Million | -24.31 Million | -24.31 Million | -2.78 Million |
Accumulated other comprehensive income | -58.00 | -2000.00 | -58.00 | -58.00 | -58.00 | 31.5 Million |
Common Stock Equity | 10.18 Million | 10.19 Million | 10.15 Million | 9.72 Million | 9.72 Million | 31.06 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 58.00 | 58.00 | 58.00 | 58.00 | 58.00 | 58.00 |
Total Debt | 445.6 Thousand | 217.44 Thousand | 204.43 Thousand | 788.04 Thousand | 788.04 Thousand | - |
Net Debt | 445.36 Thousand | 214.56 Thousand | 88.93 Thousand | 752.79 Thousand | 752.79 Thousand | 1.17 Million |
SKE
ESNT
9509
MBECL
DRPRY
138930