USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Revenue | 5.45 Million | 14.34 Million | - | - | - |
Cost of Revenue | 3.38 Million | 9.78 Million | 97.00 | 89.00 | - |
Gross Profit | 2.07 Million | 4.55 Million | -97.00 | -89.00 | - |
Operating Expenses | 6.62 Million | 27.8 Thousand | 26.02 Thousand | 11.11 Thousand | 615.00 |
Selling, General and Administrative Expenses | 3.5 Million | 27.8 Thousand | 26.02 Thousand | 11.11 Thousand | 615.00 |
Research and Development Expenses | 3.11 Million | 6.71 Million | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 10 Million | 27.8 Thousand | 26.02 Thousand | 11.11 Thousand | 615.00 |
Operating Income | -4.55 Million | -27.8 Thousand | -26.02 Thousand | -11.11 Thousand | -620.00 |
Interest Expense | - | - | - | - | - |
Income Tax Expense | - | -3.42 Million | -206.29 Thousand | -171.86 Thousand | - |
Earnings before Tax | -4.55 Million | -27.8 Thousand | -26.02 Thousand | -11.11 Thousand | -615.00 |
Net Income | -4.55 Million | -27.8 Thousand | -26.02 Thousand | -11.11 Thousand | -615.00 |
Earnings Per Share Basic | -0.13 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.13 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 34.26 Million | 5.73 Million | 5.73 Million | 4.5 Million | 4.5 Million |
Weighted Average Shares Outstanding (Diluted) | 34.26 Million | 5.73 Million | 5.73 Million | 4.5 Million | 4.5 Million |
Gross Margin | 0.38 | 0.32 | - | - | - |
EBIT Margin | -0.84 | -0.00 | - | - | - |
Profit Margin | -0.84 | -0.00 | - | - | - |
EBITDA | -4.55 Million | - | -26.02 Thousand | -11.11 Thousand | -615.00 |
Earnings Before Tax Margin | -0.84 | -0.00 | - | - | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 155.4 Thousand | 2573.00 | 71.91 Thousand | 176.74 Thousand | 5.45 Million | 334.98 Thousand |
Cost of Revenue | - | 1486.00 | 38.64 Thousand | 94.96 Thousand | 3.38 Million | 179.58 Thousand |
Gross Profit | 155.4 Thousand | 1087.00 | 33.27 Thousand | 81.77 Thousand | 2.07 Million | 155.4 Thousand |
Operating Expenses | 832.56 Thousand | 2.38 Million | 1.95 Million | 1.92 Million | 6.62 Million | 832.56 Thousand |
Selling, General and Administrative Expenses | 511.56 Thousand | 2.37 Million | 1.9 Million | 1.28 Million | - | 480.28 Thousand |
Research and Development Expenses | 321 Thousand | 14.5 Thousand | 55 Thousand | 730.22 Thousand | - | 321 Thousand |
Other Expenses | - | - | - | -93.84 Thousand | 19.7 Million | 31.28 Thousand |
Cost and Expenses | 832.56 Thousand | 2.38 Million | 1.99 Million | 2.01 Million | 10 Million | 1.01 Million |
Operating Income | -302.37 Thousand | -2.38 Million | -1.92 Million | -1.74 Million | -24.25 Million | -677.16 Thousand |
Interest Expense | - | - | - | 19.7 Million | - | - |
Income Tax Expense | -302.37 Thousand | -2.38 Million | -1.92 Million | 19.7 Million | -19.7 Million | 4202.00 |
Earnings before Tax | -302.37 Thousand | -2.38 Million | -1.92 Million | -21.53 Million | -24.25 Million | -677.16 Thousand |
Net Income | -302.37 Thousand | -2.38 Million | -1.92 Million | -41.23 Million | -4.55 Million | -677.16 Thousand |
Earnings Per Share Basic | -0.00 | -0.02 | -0.04 | -1.02 | - | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.02 | -0.04 | -1.02 | - | -0.02 |
Weighted Average Shares Outstanding | 132.83 Million | 128.59 Million | 51.47 Million | 40.44 Million | 34.26 Million | 36.46 Million |
Weighted Average Shares Outstanding (Diluted) | 132.83 Million | 128.59 Million | 51.47 Million | 40.44 Million | 34.26 Million | 36.46 Million |
Gross Margin | 1.00 | 0.42 | 0.46 | 0.46 | 0.38 | 0.46 |
EBIT Margin | -1.95 | -926.87 | -26.73 | -10.41 | - | -1.93 |
Profit Margin | -1.95 | -926.87 | -26.73 | -233.34 | -0.84 | -2.02 |
EBITDA | -302.37 Thousand | -2.38 Million | -1.92 Million | -1.83 Million | - | -645.87 Thousand |
Earnings Before Tax Margin | -1.95 | -926.87 | -26.73 | -9.88 | -4.45 | -2.02 |
SKE
ESNT
9509
MBECL
DRPRY
138930