CAD 12.79
(-4.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 194.98 Million | 167.98 Million | 154.96 Million | 137.83 Million | 24.42 Million | 24.55 Million |
Total Current Assets | 97.5 Million | 50.12 Million | 54.19 Million | 41.7 Million | 18.99 Million | 4.81 Million |
Cash And Short Term Investments | 92.68 Million | 43.09 Million | 41.15 Million | 37.82 Million | 13.11 Million | 1.09 Million |
Cash and Cash Equivalents | 91.13 Million | 40.6 Million | 40.31 Million | 37.82 Million | 13.11 Million | 1.09 Million |
Short Term Investments | 1.55 Million | 2.49 Million | 840 Thousand | - | - | - |
Net Receivables | 3.22 Million | 5.68 Million | 7.25 Million | 2.8 Million | 2.22 Million | 3.5 Million |
Inventory | -3.22 Million | - | - | - | 567.75 Thousand | - |
Other Current Assets | 3.22 Million | 1.34 Million | 5.78 Million | 1.07 Million | 3.08 Million | 223.74 Thousand |
Total Non-Current Assets | 97.48 Million | 117.85 Million | 100.76 Million | 96.13 Million | 5.42 Million | 19.73 Million |
Net PPE | 95.38 Million | 115.67 Million | 94.3 Million | 90.45 Million | 3.76 Million | 16.94 Million |
Good Will And Intangible Assets | - | - | - | - | - | 3.87 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 3.87 |
Long-Term Investments | - | - | 4.25 Million | 2.98 Million | 246.28 Thousand | 1.42 Million |
Tax Assets | - | - | - | - | - | -3.87 |
Other Non Current Assets | 2.1 Million | 2.18 Million | 2.2 Million | 2.69 Million | 1.41 Million | 1.36 Million |
Other Assets | - | - | - | - | -0.00 | 0.00 |
Total Liabilities | 70.45 Million | 30.75 Million | 31.41 Million | 28.88 Million | 12.82 Million | 5.98 Million |
Total Current Liabilities | 25.23 Million | 20.88 Million | 25.44 Million | 22.41 Million | 8.38 Million | 2.73 Million |
Account Payables | 20.58 Million | 13.97 Thousand | 12.53 Thousand | 19.4 Thousand | 3604.01 | 1055.87 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.06 Million | 545 Thousand | 494 Thousand | 1.32 Million | 307.5 Thousand | - |
Deferred Revenue | -20.58 Thousand | -13.97 Thousand | -12.53 Thousand | -19.4 Thousand | -3604.01 | - |
Other Current Liabilities | 3.6 Million | 20.34 Million | 24.95 Million | 21.09 Million | 8.07 Million | 2.73 Million |
Total Non Current Liabilities | 45.21 Million | 9.86 Million | 5.96 Million | 6.46 Million | 4.43 Million | 3.25 Million |
Long-Term Debt | 22.77 Million | 3.01 Million | 818 Thousand | 1.3 Million | 1.15 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.44 Million | 6.85 Million | 5.15 Million | 5.16 Million | 3.28 Million | 3.25 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 124.53 Million | 137.22 Million | 123.54 Million | 108.95 Million | 11.6 Million | 18.56 Million |
Stock Holders Equity | 124.53 Million | 137.22 Million | 123.54 Million | 108.95 Million | 11.6 Million | 18.56 Million |
Common Stock | 552.39 Million | 464.02 Million | 361.98 Million | 241.33 Million | 99.18 Million | 81.56 Million |
Retained Earnings | -476.91 Million | -367.93 Million | -279.04 Million | -161.47 Million | -101.16 Million | -74.08 Million |
Accumulated other comprehensive income | 49.04 Million | 7.3 Million | 40.6 Million | 29.08 Million | 13.58 Million | 11.08 Million |
Common Stock Equity | 124.53 Million | 137.22 Million | 123.54 Million | 108.95 Million | 11.6 Million | 18.56 Million |
Capital Lease Obligation | 9.6 Million | 3.56 Million | 1.31 Million | 2.63 Million | 1.46 Million | - |
Total Investments | 1.55 Million | 2.49 Million | 5.09 Million | 2.98 Million | 246.28 Thousand | 1.42 Million |
Total Debt | 22.77 Million | 3.56 Million | 1.31 Million | 2.63 Million | 1.46 Million | - |
Net Debt | -68.36 Million | -37.04 Million | -39 Million | -35.18 Million | -11.65 Million | -1.09 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 248.43 Million | 167.58 Million | 194.98 Million | 194.98 Million | 184.64 Million | 203.15 Million |
Total Current Assets | 131.88 Million | 64.17 Million | 97.5 Million | 97.5 Million | 47.53 Million | 82.34 Million |
Cash And Short Term Investments | 128.17 Million | 60.42 Million | 92.68 Million | 92.68 Million | 40.01 Million | 75.23 Million |
Cash and Cash Equivalents | 127.26 Million | 59.05 Million | 91.13 Million | 91.13 Million | 38 Million | 73.44 Million |
Short Term Investments | 910 Thousand | 1.36 Million | 1.55 Million | 1.55 Million | 2.01 Million | 1.79 Million |
Net Receivables | 1.59 Million | 2.43 Million | 3.22 Million | 3.22 Million | 5.09 Million | 4.86 Million |
Inventory | 1.00 | - | - | - | - | - |
Other Current Assets | 2.12 Million | 1.31 Million | 1.58 Million | 1.58 Million | 2.41 Million | 2.23 Million |
Total Non-Current Assets | 116.54 Million | 103.4 Million | 97.48 Million | 97.48 Million | 137.11 Million | 120.8 Million |
Net PPE | 40.04 Million | 31.88 Million | 32.96 Million | 32.96 Million | 133.36 Million | 118.37 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 76.5 Million | 71.51 Million | 64.51 Million | 64.51 Million | 3.75 Million | 2.42 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 78.31 Million | 66.09 Million | 70.45 Million | 70.45 Million | 44.24 Million | 25.81 Million |
Total Current Liabilities | 45.86 Million | 20.65 Million | 25.23 Million | 25.23 Million | 35.23 Million | 16.92 Million |
Account Payables | 23.49 Million | 16.15 Million | 20.58 Million | 20.58 Million | 31.4 Thousand | 12.49 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9.18 Million | 1.22 Million | 1.06 Million | 1.06 Million | 658 Thousand | 569 Thousand |
Deferred Revenue | -23.49 Million | -16.15 Million | -20.58 Thousand | -20.58 Thousand | -31.4 Thousand | -12.49 Thousand |
Other Current Liabilities | 36.68 Million | 19.42 Million | 3.6 Million | 3.6 Million | 34.57 Million | 16.35 Million |
Total Non Current Liabilities | 32.45 Million | 45.43 Million | 45.21 Million | 45.21 Million | 9 Million | 8.88 Million |
Long-Term Debt | 8.22 Million | 23.95 Million | 22.77 Million | 22.77 Million | 2.52 Million | 2.73 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.22 Million | 21.48 Million | 22.44 Million | 22.44 Million | 6.48 Million | 6.15 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 170.12 Million | 101.49 Million | 124.53 Million | 124.53 Million | 140.4 Million | 177.33 Million |
Stock Holders Equity | 170.12 Million | 101.49 Million | 124.53 Million | 124.53 Million | 140.4 Million | 177.33 Million |
Common Stock | 661.16 Million | 552.88 Million | 552.39 Million | 552.39 Million | 539.49 Million | 537.94 Million |
Retained Earnings | -537.57 Million | -504.32 Million | -476.91 Million | -476.91 Million | -443.95 Million | -404.16 Million |
Accumulated other comprehensive income | 46.53 Million | 52.94 Million | 49.04 Million | 49.04 Million | 9.68 Million | 8.77 Million |
Common Stock Equity | 170.12 Million | 101.49 Million | 124.53 Million | 124.53 Million | 140.4 Million | 177.33 Million |
Capital Lease Obligation | 8.22 Million | 8.2 Million | 8.54 Million | 8.54 Million | 3.18 Million | 3.29 Million |
Total Investments | 910 Thousand | 1.36 Million | 1.55 Million | 1.55 Million | 2.01 Million | 1.79 Million |
Total Debt | 17.4 Million | 33.38 Million | 32.38 Million | 32.38 Million | 3.18 Million | 3.29 Million |
Net Debt | -109.85 Million | -25.67 Million | -58.75 Million | -58.75 Million | -34.82 Million | -70.14 Million |
ESNT
9509
HLAGF
DRPRY
138930
GOLQ