Grand River Commerce, Inc. (GNRV)
USD 2.99
(0.0%)
USD 2.99
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 26.61 Million | 16.12 Million | 16.73 Million | 15.54 Million | 10.67 Million | 8.66 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 26.61 Million | 16.12 Million | 16.73 Million | 15.54 Million | 10.67 Million | 8.66 Million |
| Operating Expenses | 13.2 Million | -14.84 Million | -12.49 Million | -11.66 Million | -8.71 Million | -4.72 Million |
| Selling, General and Administrative Expenses | 10.31 Million | 12.34 Million | 8.89 Million | 7.65 Million | 5.89 Million | 5.36 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.88 Million | -27.19 Million | -21.38 Million | -19.32 Million | -14.6 Million | -10.45 Million |
| Cost and Expenses | 13.2 Million | -14.84 Million | -12.49 Million | -11.66 Million | -8.71 Million | -4.72 Million |
| Operating Income | - | 1.27 Million | 4.24 Million | 3.87 Million | 1.96 Million | 3.94 Million |
| Interest Expense | 13.41 Million | 4.08 Million | 2.53 Million | 3.85 Million | 4.3 Million | 2.43 Million |
| Income Tax Expense | -287 Thousand | -633 Thousand | 926 Thousand | 842 Thousand | 424 Thousand | 323 Thousand |
| Earnings before Tax | -1.5 Million | -2.8 Million | 4.24 Million | 3.87 Million | 1.96 Million | 1.5 Million |
| Net Income | -7.3 Million | -2.17 Million | 3.31 Million | 3.03 Million | 1.54 Million | 1.18 Million |
| Earnings Per Share Basic | -1.04 | -0.31 | 0.49 | 0.45 | 0.23 | 0.17 |
| Earnings Per Share Diluted | -1.04 | -0.31 | 0.47 | 0.43 | 0.22 | 0.17 |
| Weighted Average Shares Outstanding | 7.03 Million | 6.96 Million | 6.74 Million | 6.73 Million | 6.72 Million | 6.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.03 Million | 7.02 Million | 7.07 Million | 7.07 Million | 7.07 Million | 7.09 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.11 | 0.27 | 0.26 | 0.20 | 0.48 |
| Profit Margin | -0.27 | -0.13 | 0.20 | 0.20 | 0.14 | 0.14 |
| EBITDA | - | 2.26 Million | 4.51 Million | 4.04 Million | 2.14 Million | - |
| Earnings Before Tax Margin | - | 0.08 | 0.25 | 0.25 | 0.18 | 0.45 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.44 Million | 7.27 Million | 4.69 Million | 26.61 Million | 4.46 Million | 4.94 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 7.44 Million | 7.27 Million | 4.69 Million | 26.61 Million | 4.46 Million | 4.94 Million |
| Operating Expenses | 981 Thousand | 926 Thousand | 115 Thousand | 3.93 Million | -5.94 Million | -7.07 Million |
| Selling, General and Administrative Expenses | 2.58 Million | 2.52 Million | -1.6 Million | - | 3.9 Million | 4.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -981 Thousand | -926 Thousand | -115 Thousand | -3.93 Million | -9.84 Million | -11.2 Million |
| Cost and Expenses | 7.73 Million | 7.53 Million | 4.13 Million | 28.11 Million | -5.94 Million | -7.07 Million |
| Operating Income | 50 Thousand | -108 Thousand | -6.08 Million | -6.08 Million | -1.47 Million | -2.13 Million |
| Interest Expense | 4.11 Million | 4.14 Million | 3.98 Million | 13.41 Million | 3.55 Million | 3.14 Million |
| Income Tax Expense | -59 Thousand | -52 Thousand | 985 Thousand | -287 Thousand | -308 Thousand | -447 Thousand |
| Earnings before Tax | -284 Thousand | -260 Thousand | 4.56 Million | -1.5 Million | -1.47 Million | -2.13 Million |
| Net Income | -175 Thousand | -316 Thousand | -2.51 Million | -7.3 Million | -1.16 Million | -1.68 Million |
| Earnings Per Share Basic | -0.02 | -0.04 | -0.36 | - | -0.17 | -0.24 |
| Earnings Per Share Diluted | -0.02 | -0.04 | -0.36 | - | -0.17 | -0.24 |
| Weighted Average Shares Outstanding | 7.03 Million | 7.03 Million | 7.04 Million | 7.03 Million | 7.04 Million | 7.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.03 Million | 7.03 Million | 7.04 Million | 7.03 Million | 7.04 Million | 7.04 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.01 | -0.01 | -1.30 | - | -0.33 | -0.43 |
| Profit Margin | -0.02 | -0.04 | -0.53 | -0.27 | -0.26 | -0.34 |
| EBITDA | 50 Thousand | -108 Thousand | -6.08 Million | - | -1.47 Million | -2.13 Million |
| Earnings Before Tax Margin | 0.01 | -0.01 | -1.30 | -0.23 | -0.33 | -0.43 |
EMBT
FIP
HLOC
DART
LILAB
3666