USD 7.32
(-8.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 320.47 Million | 261.96 Million | 120.21 Million | 68.56 Million | 229.45 Million |
Cost of Revenue | 347.13 Million | 16.84 Million | 168.19 Million | 113.57 Million | 9.13 Million |
Gross Profit | -26.65 Million | 245.12 Million | -47.97 Million | -45.01 Million | 220.31 Million |
Operating Expenses | 12.83 Million | 302.76 Million | 176.93 Million | 122.1 Million | 318.04 Million |
Selling, General and Administrative Expenses | 12.83 Million | 23.85 Million | 24.37 Million | 21.59 Million | 24.01 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 278.9 Million | 152.55 Million | 100.5 Million | 294.03 Million |
Cost and Expenses | 359.96 Million | 302.76 Million | 176.93 Million | 122.1 Million | 318.04 Million |
Operating Income | - | -111.36 Million | -79.14 Million | -56.55 Million | -86.28 Million |
Interest Expense | 99.6 Million | 53.23 Million | 16.01 Million | 10.76 Million | 17.9 Million |
Income Tax Expense | 2.47 Million | 4.46 Million | -3.63 Million | -1.98 Million | 14.38 Million |
Earnings before Tax | -157.28 Million | -183.04 Million | -109.97 Million | -73.7 Million | 3.24 Million |
Net Income | -121.33 Million | -187.51 Million | -106.34 Million | -71.72 Million | -11.13 Million |
Earnings Per Share Basic | -1.78 | -1.89 | -1.07 | -0.72 | -0.11 |
Earnings Per Share Diluted | -1.78 | -1.89 | -1.07 | -0.72 | -0.11 |
Weighted Average Shares Outstanding | 102.96 Million | 99.44 Million | 99.18 Million | 99.18 Million | 99.18 Million |
Weighted Average Shares Outstanding (Diluted) | 102.96 Million | 99.44 Million | 99.18 Million | 99.18 Million | 99.18 Million |
Gross Margin | -0.08 | 0.94 | -0.40 | -0.66 | 0.96 |
EBIT Margin | 0.07 | -0.16 | -0.21 | -0.37 | -0.23 |
Profit Margin | -0.38 | -0.72 | -0.88 | -1.05 | -0.05 |
EBITDA | 23.31 Million | -59.06 Million | -39.93 Million | -31.82 Million | 54.28 Million |
Earnings Before Tax Margin | - | -0.43 | -0.66 | -0.82 | -0.38 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 83.31 Million | 84.88 Million | 82.53 Million | 81.44 Million | 320.47 Million | 80.7 Million |
Cost of Revenue | 2.52 Million | 84.16 Million | 88.09 Million | 80.89 Million | 347.13 Million | 649 Thousand |
Gross Profit | 80.78 Million | 723 Thousand | -5.56 Million | 543 Thousand | -26.65 Million | 80.05 Million |
Operating Expenses | 60.24 Million | 2.84 Million | 4.86 Million | 3.44 Million | 12.83 Million | 94.28 Million |
Selling, General and Administrative Expenses | 2.98 Million | 2.84 Million | 4.86 Million | 3.44 Million | - | 2.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 57.25 Million | 6.96 Million | 2.36 Million | 2.6 Million | 6.58 Million | 2.38 Million |
Cost and Expenses | 62.76 Million | 87 Million | 92.95 Million | 84.34 Million | 359.96 Million | 94.28 Million |
Operating Income | 20.54 Million | -2.11 Million | -10.42 Million | -2.9 Million | -39.49 Million | 12.29 Million |
Interest Expense | -31.51 Million | 29.69 Million | 27.59 Million | 26.17 Million | 99.6 Million | 25.99 Million |
Income Tax Expense | -92 Thousand | 267 Thousand | 1.8 Million | -90 Thousand | 2.47 Million | 8000.00 |
Earnings before Tax | -43.04 Million | -47.87 Million | -48.49 Million | -40 Million | -157.28 Million | -50.04 Million |
Net Income | -49.97 Million | -36.74 Million | -39.6 Million | -31.6 Million | -121.33 Million | -40.11 Million |
Earnings Per Share Basic | -0.46 | -0.35 | -0.38 | -0.31 | - | -0.39 |
Earnings Per Share Diluted | -0.46 | -0.35 | -0.38 | -0.31 | - | -0.39 |
Weighted Average Shares Outstanding | 109.72 Million | 105.03 Million | 104.18 Million | 103.42 Million | 102.96 Million | 102.82 Million |
Weighted Average Shares Outstanding (Diluted) | 109.72 Million | 105.03 Million | 104.18 Million | 103.42 Million | 102.96 Million | 102.82 Million |
Gross Margin | 0.97 | 0.01 | -0.07 | 0.01 | -0.08 | 0.99 |
EBIT Margin | -0.75 | 0.23 | 0.13 | 0.22 | - | -0.01 |
Profit Margin | -0.60 | -0.43 | -0.48 | -0.39 | -0.38 | -0.50 |
EBITDA | -62.08 Million | 19.47 Million | 10.67 Million | 17.51 Million | - | -960 Thousand |
Earnings Before Tax Margin | 0.25 | -0.02 | -0.13 | -0.04 | -0.12 | 0.15 |
HLOC
SANDHAR
600278
3666
GNRV
EMBT