USD 5.83
(-1.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 160.83 Million | 90.89 Million | 69.44 Million | 48.25 Million | 16.94 Million | 8.96 Million |
Cost of Revenue | 79.86 Million | 69.35 Million | 53.42 Million | 29.51 Million | 8.46 Million | 3.74 Million |
Gross Profit | 80.96 Million | 21.53 Million | 16.01 Million | 18.74 Million | 8.47 Million | 5.21 Million |
Operating Expenses | 130.49 Million | 71.43 Million | 51.15 Million | 24.74 Million | 266.74 Thousand | 5.88 Million |
Selling, General and Administrative Expenses | 63.05 Million | 59.13 Million | 46.38 Million | 22.16 Million | 266.74 Thousand | 5.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 67.44 Million | 12.3 Million | 4.76 Million | 2.57 Million | - | - |
Cost and Expenses | 210.36 Million | 140.78 Million | 104.58 Million | 54.26 Million | 266.74 Thousand | 9.63 Million |
Operating Income | -49.52 Million | -49.89 Million | -35.13 Million | -6 Million | -266.74 Thousand | -701.59 Thousand |
Interest Expense | - | 7.6 Million | 2.73 Million | 2.17 Million | 193.23 Thousand | - |
Income Tax Expense | 9.94 Million | 4.74 Million | 3.29 Million | 6.41 Million | 972.52 Thousand | 357.35 Thousand |
Earnings before Tax | -88.11 Million | -30.85 Million | -41.06 Million | -10.24 Million | 2.89 Million | -954.09 Thousand |
Net Income | -98.26 Million | -35.59 Million | -44.36 Million | -16.65 Million | 2.89 Million | -1.52 Million |
Earnings Per Share Basic | -1.65 | -0.55 | -1.13 | -0.78 | - | -0.07 |
Earnings Per Share Diluted | -1.39 | -0.55 | -1.10 | -0.78 | - | -0.06 |
Weighted Average Shares Outstanding | 60.64 Million | 64.18 Million | 39.24 Million | 21.26 Million | - | 23.19 Million |
Weighted Average Shares Outstanding (Diluted) | 72.02 Million | 64.18 Million | 40.28 Million | 21.26 Million | - | 24.26 Million |
Gross Margin | 0.50 | 0.24 | 0.23 | 0.39 | 0.50 | 0.58 |
EBIT Margin | -0.40 | -0.09 | -0.38 | -0.06 | -0.02 | 0.01 |
Profit Margin | -0.61 | -0.39 | -0.64 | -0.35 | 0.17 | -0.17 |
EBITDA | -64.83 Million | -16.74 Million | -33.26 Million | -5.77 Million | -6.98 Million | 65.97 Thousand |
Earnings Before Tax Margin | -0.31 | -0.55 | -0.51 | -0.12 | -0.02 | -0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 53.92 Million | 29.96 Million | 163.78 Million | 41.54 Million | 48.18 Million | 44.66 Million |
Cost of Revenue | 28.98 Million | 21.19 Million | 96.22 Million | 26.68 Million | 22.17 Million | 20.29 Million |
Gross Profit | 24.94 Million | 8.77 Million | 67.55 Million | 14.86 Million | 26.01 Million | 24.37 Million |
Operating Expenses | 19.9 Million | 17.58 Million | 64.21 Million | 16.25 Million | 21.12 Million | 19.82 Million |
Selling, General and Administrative Expenses | 19.9 Million | 17.58 Million | - | 16.25 Million | 17.44 Million | 16.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -56 Thousand | -6.37 Million | - | 16.85 Million | -466.41 Thousand | -20.22 Million |
Cost and Expenses | 48.88 Million | 38.78 Million | 160.43 Million | 42.93 Million | 43.29 Million | 40.11 Million |
Operating Income | 5.04 Million | -8.81 Million | 3.34 Million | -1.38 Million | 4.88 Million | 3.22 Million |
Interest Expense | 2.59 Million | 2.2 Million | - | - | 2.15 Million | 2.54 Million |
Income Tax Expense | 202.95 Thousand | 830.52 Thousand | 10.12 Million | -4.33 Million | 6.49 Million | 5.24 Million |
Earnings before Tax | 10.23 Million | -17.35 Million | -89.73 Million | -43.5 Million | 6.28 Million | -19.65 Million |
Net Income | 9.99 Million | -18.24 Million | -100.07 Million | -39.25 Million | -273 Thousand | -25 Million |
Earnings Per Share Basic | 0.08 | -0.25 | - | -0.54 | -0.00 | -0.35 |
Earnings Per Share Diluted | 0.08 | -0.25 | - | -0.54 | -0.00 | -0.35 |
Weighted Average Shares Outstanding | 73.8 Million | 73.15 Million | 72.02 Million | 73.08 Million | 72.01 Million | 71.09 Million |
Weighted Average Shares Outstanding (Diluted) | 82.23 Million | 73.15 Million | 72.02 Million | 73.08 Million | 72.01 Million | 71.09 Million |
Gross Margin | 0.46 | 0.29 | 0.41 | 0.36 | 0.54 | 0.55 |
EBIT Margin | 0.16 | -0.17 | - | 0.05 | 0.17 | -0.27 |
Profit Margin | 0.19 | -0.61 | -0.61 | -0.94 | -0.01 | -0.56 |
EBITDA | 8.76 Million | -5.11 Million | - | 2.25 Million | 8.18 Million | -12.07 Million |
Earnings Before Tax Margin | 0.09 | -0.29 | 0.02 | -0.03 | 0.10 | 0.07 |
9562
Z25
SRBNK
TGL
HIK
300115