USD 2.45
(-0.59%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 22.06 Million | 69.4 Million | 79.67 Million | 14.02 Million | 268.16 Thousand |
Cost of Revenue | 21.25 Million | 68.88 Million | 79.19 Million | 13.88 Million | 225.17 Thousand |
Gross Profit | 816.06 Thousand | 523.28 Thousand | 476.18 Thousand | 139.94 Thousand | 42.99 Thousand |
Operating Expenses | 6.87 Million | 10.76 Million | 10.65 Million | 7.73 Million | 153.96 Thousand |
Selling, General and Administrative Expenses | 6.36 Million | 10.21 Million | 10.38 Million | 7.29 Million | 98.57 Thousand |
Research and Development Expenses | 513.52 Thousand | 549.06 Thousand | 266.71 Thousand | 435.47 Thousand | 55.39 Thousand |
Other Expenses | - | -7937.00 | 54.85 Thousand | 75.27 Thousand | - |
Cost and Expenses | 28.12 Million | 79.64 Million | 89.85 Million | 21.61 Million | 379.14 Thousand |
Operating Income | -6.06 Million | -10.23 Million | -10.17 Million | -7.59 Million | -110.97 Thousand |
Interest Expense | 433.2 Thousand | 1.38 Million | 1.6 Million | 402.07 Thousand | - |
Income Tax Expense | 39.71 Thousand | 97.61 Thousand | 15.6 Thousand | 2000.00 | -4.00 |
Earnings before Tax | -6.54 Million | -11.63 Million | -11.73 Million | -7.92 Million | -110.97 Thousand |
Net Income | -6.58 Million | -11.72 Million | -11.74 Million | -7.92 Million | -110.97 Thousand |
Earnings Per Share Basic | -7.67 | -49.18 | -78.54 | -53.78 | -0.75 |
Earnings Per Share Diluted | -7.67 | -49.18 | -78.54 | -53.90 | -0.75 |
Weighted Average Shares Outstanding | 858.67 Thousand | 238.45 Thousand | 149.56 Thousand | 147 Thousand | 147.32 Thousand |
Weighted Average Shares Outstanding (Diluted) | 858.67 Thousand | 238.45 Thousand | 149.56 Thousand | 147.32 Thousand | 147.32 Thousand |
Gross Margin | 0.04 | 0.01 | 0.01 | 0.01 | 0.16 |
EBIT Margin | -0.24 | -0.15 | -0.13 | -0.54 | -0.41 |
Profit Margin | -0.30 | -0.17 | -0.15 | -0.57 | -0.41 |
EBITDA | -5.34 Million | -10.1 Million | -10.06 Million | -7.5 Million | -110.97 Thousand |
Earnings Before Tax Margin | -0.27 | -0.15 | -0.13 | -0.54 | -0.41 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 293 Thousand | 1.59 Million | 6.71 Million | 13.46 Million | 15.25 Million | 69.4 Million |
Cost of Revenue | 202.18 Thousand | 1.37 Million | 6.36 Million | 13.3 Million | 15.18 Million | 68.88 Million |
Gross Profit | 90.81 Thousand | 217 Thousand | 345.6 Thousand | 162.63 Thousand | 71.2 Thousand | 523.28 Thousand |
Operating Expenses | 1.77 Million | 1.58 Million | 1.43 Million | 2.08 Million | 2.76 Million | 10.76 Million |
Selling, General and Administrative Expenses | 1.66 Million | 1.4 Million | 1.29 Million | 1.99 Million | 2.62 Million | - |
Research and Development Expenses | 111.39 Thousand | 181.5 Thousand | 138.23 Thousand | 82.39 Thousand | 145.87 Thousand | - |
Other Expenses | - | 6516.00 | 449.41 Thousand | 28.4 Thousand | -45.63 Thousand | -7937.00 |
Cost and Expenses | 1.97 Million | 2.96 Million | 7.8 Million | 15.38 Million | 17.95 Million | 79.64 Million |
Operating Income | -1.68 Million | -1.37 Million | -1.08 Million | -1.91 Million | -2.69 Million | -10.23 Million |
Interest Expense | 2906.00 | 2572.00 | 140.99 Thousand | 286.73 Thousand | 311.9 Thousand | 1.38 Million |
Income Tax Expense | 18.86 Thousand | 3.00 | 6006.00 | 14.92 Thousand | 63.11 Thousand | 97.61 Thousand |
Earnings before Tax | -1.52 Million | -1.71 Million | -1.19 Million | -2.11 Million | -3.05 Million | -11.63 Million |
Net Income | -1.54 Million | -1.71 Million | -1.19 Million | -2.13 Million | -3.11 Million | -11.72 Million |
Earnings Per Share Basic | -1.93 | -2.32 | -2.22 | -7.83 | -11.94 | - |
Earnings Per Share Diluted | -1.93 | -2.32 | -2.22 | -7.83 | -11.94 | - |
Weighted Average Shares Outstanding | 798.47 Thousand | 738.28 Thousand | 539.92 Thousand | 272.15 Thousand | 261.07 Thousand | 238.45 Thousand |
Weighted Average Shares Outstanding (Diluted) | 798.47 Thousand | 738.28 Thousand | 539.92 Thousand | 272.15 Thousand | 261.07 Thousand | 238.45 Thousand |
Gross Margin | 0.31 | 0.14 | 0.05 | 0.01 | 0.00 | 0.01 |
EBIT Margin | -5.66 | -0.71 | -0.14 | -0.14 | -0.18 | - |
Profit Margin | -5.26 | -1.07 | -0.18 | -0.16 | -0.20 | -0.17 |
EBITDA | -1.65 Million | -1.13 Million | -920.76 Thousand | -1.84 Million | -2.7 Million | - |
Earnings Before Tax Margin | -5.75 | -0.86 | -0.16 | -0.14 | -0.18 | -0.15 |
HIK
300115
GLASF
AQN
NIOIF
MCT