NOK 145.8
(0.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.06 Billion | 6.7 Billion | 6.17 Billion | 5.67 Billion | 5.73 Billion | 5.14 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 8.06 Billion | 6.7 Billion | 6.17 Billion | 5.67 Billion | 5.73 Billion | 5.14 Billion |
Operating Expenses | 3.29 Billion | 2.94 Billion | 2.82 Billion | 2.45 Billion | 2.54 Billion | 2.28 Billion |
Selling, General and Administrative Expenses | 213 Million | 268 Million | 179 Million | 225 Million | 297 Million | 273 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.14 Billion | 2.67 Billion | 2.64 Billion | 2.22 Billion | 2.25 Billion | 2.01 Billion |
Cost and Expenses | 3.29 Billion | 2.94 Billion | 2.82 Billion | 2.45 Billion | 2.54 Billion | 2.28 Billion |
Operating Income | 5.67 Billion | 8.97 Billion | 5.92 Billion | 4.53 Billion | 7.49 Billion | 5.66 Billion |
Interest Expense | 12.37 Billion | 4.76 Billion | 2.08 Billion | 2.71 Billion | 3.67 Billion | 2.77 Billion |
Income Tax Expense | 1.2 Billion | 834 Million | 682 Million | 231 Million | 693 Million | 596 Million |
Earnings before Tax | 5.67 Billion | 4.21 Billion | 3.83 Billion | 1.82 Billion | 3.81 Billion | 2.89 Billion |
Net Income | 4.47 Billion | 3.37 Billion | 3.15 Billion | 1.59 Billion | 3.12 Billion | 2.29 Billion |
Earnings Per Share Basic | 16.27 | 12.88 | 12.08 | 5.88 | 12.06 | 9.00 |
Earnings Per Share Diluted | 16.27 | 12.88 | 12.08 | 5.88 | 12.06 | 8.99 |
Weighted Average Shares Outstanding | 264.22 Million | 255.72 Million | 255.7 Million | 255.72 Million | 255.65 Million | 255.12 Million |
Weighted Average Shares Outstanding (Diluted) | 264.22 Million | 255.72 Million | 255.7 Million | 255.72 Million | 255.65 Million | 255.4 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.72 | 1.37 | 0.99 | 0.83 | 1.33 | 1.12 |
Profit Margin | 0.56 | 0.50 | 0.51 | 0.28 | 0.54 | 0.45 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.70 | 1.34 | 0.96 | 0.80 | 1.31 | 1.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.31 Billion | 5.88 Billion | 2.56 Billion | 8.06 Billion | 2.05 Billion | 2 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 6.31 Billion | 5.88 Billion | 2.56 Billion | 8.06 Billion | 2.05 Billion | 2 Billion |
Operating Expenses | 286 Million | 304 Million | 935 Million | 3.29 Billion | 785 Million | 818 Million |
Selling, General and Administrative Expenses | 40 Million | 53 Million | - | - | - | 43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -286 Million | -304 Million | -347 Million | -1.14 Billion | -246 Million | -303 Million |
Cost and Expenses | 4.95 Billion | 4.52 Billion | 935 Million | 3.29 Billion | 785 Million | 818 Million |
Operating Income | 68 Million | 76 Million | 1.81 Billion | 5.67 Billion | 1.39 Billion | 1.33 Billion |
Interest Expense | 3.89 Billion | 3.75 Billion | 3.63 Billion | 12.37 Billion | 3.36 Billion | 2.88 Billion |
Income Tax Expense | 311 Million | 307 Million | 311 Million | 1.2 Billion | 334 Million | 308 Million |
Earnings before Tax | 1.35 Billion | 1.35 Billion | 1.81 Billion | 5.67 Billion | 1.39 Billion | 1.33 Billion |
Net Income | 1.16 Billion | 1.19 Billion | 1.5 Billion | 4.47 Billion | 1.06 Billion | 1.02 Billion |
Earnings Per Share Basic | 4.20 | 4.25 | 5.48 | - | 3.94 | 3.90 |
Earnings Per Share Diluted | 4.20 | 4.25 | 5.48 | - | 3.94 | 3.90 |
Weighted Average Shares Outstanding | 264.22 Million | 264.22 Million | 264.22 Million | 264.22 Million | 255.7 Million | 255.7 Million |
Weighted Average Shares Outstanding (Diluted) | 264.22 Million | 264.22 Million | 264.22 Million | 264.22 Million | 255.7 Million | 255.7 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.02 | 0.02 | 0.72 | - | 0.70 | 0.69 |
Profit Margin | 0.18 | 0.20 | 0.59 | 0.56 | 0.52 | 0.51 |
EBITDA | 110 Million | 119 Million | 1.85 Billion | - | 1.43 Billion | 1.37 Billion |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.71 | 0.70 | 0.68 | 0.67 |
5016
9445
2164
GLASF
9562
Z25