NOK 145.8
(0.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 362.18 Billion | 345.93 Billion | 304.4 Billion | 287.04 Billion | 255.89 Billion | 234.06 Billion |
Total Current Assets | 88 Million | 406 Million | 81 Million | 106 Million | 221 Million | 724 Million |
Cash And Short Term Investments | 88 Million | 76 Million | 78 Million | 68 Million | 104 Million | 717 Million |
Cash and Cash Equivalents | 88 Million | 76 Million | 78 Million | 68 Million | 104 Million | 717 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9 Million | 330 Million | 3 Million | 38 Million | 117 Million | 7 Million |
Inventory | -97 Million | -118 Million | -118 Million | -100 Million | -858 Million | -1.54 Billion |
Other Current Assets | 88 Million | 118 Million | 118 Million | 100 Million | 858 Million | 1.54 Billion |
Total Non-Current Assets | 82.22 Billion | 80.38 Billion | 68.98 Billion | 55.66 Billion | 45.58 Billion | 40.08 Billion |
Net PPE | 1.31 Billion | 1.23 Billion | 1.31 Billion | 1.34 Billion | 1.48 Billion | 799 Million |
Good Will And Intangible Assets | 368 Million | 454 Million | 458 Million | 298 Million | 273 Million | 95 Million |
Good Will | 345 Million | 423 Million | 423 Million | 264 Million | 254 Million | 89 Million |
Intangible Assets | 368 Million | 31 Million | 35 Million | 34 Million | 19 Million | 6 Million |
Long-Term Investments | 80.54 Billion | 78.69 Billion | 67.21 Billion | 54.02 Billion | 43.82 Billion | 39.18 Billion |
Tax Assets | 2.61 Billion | 1.07 Billion | 598 Million | 1.01 Billion | 420 Million | - |
Other Non Current Assets | -2.61 Billion | -1.07 Billion | -598 Million | -1.01 Billion | -420 Million | -40.08 Billion |
Other Assets | 279.87 Billion | 265.14 Billion | 235.33 Billion | 231.28 Billion | 210.09 Billion | 193.25 Billion |
Total Liabilities | 158.54 Billion | 317.04 Billion | 277.22 Billion | 260.65 Billion | 231.06 Billion | 212.47 Billion |
Total Current Liabilities | 2.7 Billion | 94 Million | 66 Million | 113 Million | 225 Million | 129 Million |
Account Payables | 93 Million | 94 Million | 66 Million | 113 Million | 225 Million | 129 Million |
Tax Payables | 2.7 Billion | 1.4 Billion | 289 Million | 891 Million | 1.28 Billion | 956 Million |
Short Term Debt | 28.11 Billion | 24.22 Billion | 23.23 Billion | 25.15 Billion | 11.46 Billion | 14.59 Billion |
Deferred Revenue | -28.2 Billion | -24.12 Billion | -23.16 Billion | -25.03 Billion | -11.23 Billion | -14.46 Billion |
Other Current Liabilities | 2.7 Billion | -94 Million | -66 Million | -113 Million | -225 Million | -129 Million |
Total Non Current Liabilities | 158.54 Billion | 150.57 Billion | 134.86 Billion | 133.82 Billion | 120.94 Billion | 107.86 Billion |
Long-Term Debt | 158.54 Billion | 150.57 Billion | 134.86 Billion | 133.82 Billion | 120.94 Billion | 107.86 Billion |
Deferred Revenue Non Current | - | - | - | - | - | 107.74 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -158.54 Billion | -150.57 Billion | -134.86 Billion | -133.82 Billion | -120.94 Billion | -107.86 Billion |
Other Liabilities | -2.7 Billion | 166.36 Billion | 142.29 Billion | 126.71 Billion | 109.88 Billion | 104.47 Billion |
Total Equity | 33.56 Billion | 28.88 Billion | 27.17 Billion | 26.39 Billion | 24.83 Billion | 21.58 Billion |
Stock Holders Equity | 33.56 Billion | 28.88 Billion | 27.17 Billion | 26.38 Billion | 24.83 Billion | 21.58 Billion |
Common Stock | 6.6 Billion | 6.39 Billion | 6.39 Billion | 6.39 Billion | 6.39 Billion | 6.39 Billion |
Retained Earnings | 1.98 Billion | - | - | - | - | - |
Accumulated other comprehensive income | 21.44 Billion | 19.2 Billion | 17.34 Billion | 16.55 Billion | 15 Billion | 13.05 Billion |
Common Stock Equity | 33.56 Billion | 28.88 Billion | 27.17 Billion | 26.38 Billion | 24.83 Billion | 21.58 Billion |
Capital Lease Obligation | 390 Million | 274 Million | 301 Million | 316 Million | 395 Million | - |
Total Investments | 80.54 Billion | 78.69 Billion | 67.21 Billion | 54.02 Billion | 43.82 Billion | 39.18 Billion |
Total Debt | 158.54 Billion | 150.57 Billion | 134.86 Billion | 133.82 Billion | 120.94 Billion | 107.86 Billion |
Net Debt | 158.45 Billion | 150.5 Billion | 134.78 Billion | 133.75 Billion | 120.84 Billion | 107.15 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 382.74 Billion | 377 Billion | 362.18 Billion | 362.18 Billion | 362.82 Billion | 361.76 Billion |
Total Current Assets | 101 Million | 409 Million | 88 Million | 88 Million | 70 Million | 93 Million |
Cash And Short Term Investments | -101 Million | 409 Million | 88 Million | 88 Million | 70 Million | 93 Million |
Cash and Cash Equivalents | 101 Million | 409 Million | 88 Million | 88 Million | 70 Million | 93 Million |
Short Term Investments | -202 Million | - | - | - | - | - |
Net Receivables | - | - | 9 Million | 9 Million | - | - |
Inventory | - | - | -97 Million | -97 Million | - | - |
Other Current Assets | 101 Million | 409 Million | 88 Million | 88 Million | 70 Million | 93 Million |
Total Non-Current Assets | 382.64 Billion | 376.59 Billion | 82.22 Billion | 82.22 Billion | 85.9 Billion | 87.35 Billion |
Net PPE | 1.31 Billion | 1.3 Billion | 1.31 Billion | 1.31 Billion | 1.3 Billion | 1.32 Billion |
Good Will And Intangible Assets | 366 Million | 367 Million | 368 Million | 368 Million | 452 Million | 454 Million |
Good Will | - | - | 345 Million | 345 Million | - | - |
Intangible Assets | - | - | 368 Million | 368 Million | 452 Million | 454 Million |
Long-Term Investments | 21.25 Billion | 22.61 Billion | 80.54 Billion | 80.54 Billion | 84.15 Billion | 85.58 Billion |
Tax Assets | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion | 1.07 Billion | 1.07 Billion |
Other Non Current Assets | 357.08 Billion | 349.69 Billion | -2.61 Billion | -2.61 Billion | -1.07 Billion | -1.07 Billion |
Other Assets | - | - | 279.87 Billion | 279.87 Billion | 276.84 Billion | 274.31 Billion |
Total Liabilities | 352.14 Billion | 345.48 Billion | 158.54 Billion | 158.54 Billion | 157.36 Billion | 161.33 Billion |
Total Current Liabilities | 618 Million | 2.33 Billion | 2.7 Billion | 2.7 Billion | 874 Million | 552 Million |
Account Payables | - | - | 93 Million | 93 Million | - | - |
Tax Payables | 618 Million | 2.33 Billion | 2.7 Billion | 2.7 Billion | 874 Million | 552 Million |
Short Term Debt | - | - | 28.11 Billion | 28.11 Billion | - | - |
Deferred Revenue | - | - | -28.2 Billion | -28.2 Billion | - | - |
Other Current Liabilities | 618 Million | 2.33 Billion | 2.7 Billion | 2.7 Billion | 874 Million | 552 Million |
Total Non Current Liabilities | 351.52 Billion | 343.14 Billion | 158.54 Billion | 158.54 Billion | 157.36 Billion | 161.33 Billion |
Long-Term Debt | 181.85 Billion | 177.6 Billion | 158.54 Billion | 158.54 Billion | 157.36 Billion | 161.33 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 169.67 Billion | 165.53 Billion | -158.54 Billion | -158.54 Billion | -157.36 Billion | -161.33 Billion |
Other Liabilities | - | - | -2.7 Billion | -2.7 Billion | -874 Million | -552 Million |
Total Equity | 30.59 Billion | 31.52 Billion | 33.56 Billion | 33.56 Billion | 31.07 Billion | 29.74 Billion |
Stock Holders Equity | 30.59 Billion | 31.52 Billion | 33.56 Billion | 33.56 Billion | 31.07 Billion | 29.74 Billion |
Common Stock | 6.6 Billion | 6.6 Billion | 6.6 Billion | 6.6 Billion | 6.39 Billion | 6.39 Billion |
Retained Earnings | - | 1.98 Billion | 1.98 Billion | 1.98 Billion | - | - |
Accumulated other comprehensive income | 21.63 Billion | 20.57 Billion | 21.44 Billion | 21.44 Billion | 20.03 Billion | 19.05 Billion |
Common Stock Equity | 30.59 Billion | 31.52 Billion | 33.56 Billion | 33.56 Billion | 31.07 Billion | 29.74 Billion |
Capital Lease Obligation | 374 Million | 385 Million | 390 Million | 390 Million | 375 Million | 392 Million |
Total Investments | 21.25 Billion | 22.61 Billion | 80.54 Billion | 80.54 Billion | 84.15 Billion | 85.58 Billion |
Total Debt | 182.22 Billion | 177.99 Billion | 158.54 Billion | 158.54 Billion | 157.36 Billion | 161.33 Billion |
Net Debt | 182.12 Billion | 177.58 Billion | 158.45 Billion | 158.45 Billion | 157.29 Billion | 161.23 Billion |
5016
9445
2164
GLASF
9562
Z25