Forval Telecom,Inc. (9445.T)

JPY 458.0

(1.1%)

Annual Balance Sheets

(In JPY)
Breakdown 2024 2023 2022 2021 2020
Total Assets 10.29 Billion 11.05 Billion 11.04 Billion 11.75 Billion 11.81 Billion
Total Current Assets 7.38 Billion 8.04 Billion 8.05 Billion 8.32 Billion 7.95 Billion
Cash And Short Term Investments 1.01 Billion 1.04 Billion 1.29 Billion 1.53 Billion 1.03 Billion
Cash and Cash Equivalents 1.01 Billion 1.04 Billion 1.29 Billion 1.53 Billion 1.03 Billion
Short Term Investments -687.09 Million -653.03 Million -732.39 Million -1.05 Billion -
Net Receivables 5.94 Billion 6.77 Billion 6.39 Billion 6.47 Billion 3.29 Billion
Inventory 200.61 Million 214.6 Million 384.18 Million 415.53 Million 233 Million
Other Current Assets 215.55 Million 16.52 Million -30.88 Million -107.01 Million 3.39 Billion
Total Non-Current Assets 2.91 Billion 3 Billion 2.99 Billion 3.43 Billion 3.86 Billion
Net PPE 145.49 Million 106.83 Million 89.58 Million 94.79 Million 115 Million
Good Will And Intangible Assets 1.08 Billion 1.06 Billion 926.98 Million 842.09 Million 841 Million
Good Will 203.7 Million 262.95 Million 323.4 Million 384.25 Million 445 Million
Intangible Assets 878.8 Million 803.81 Million 603.58 Million 457.84 Million 396 Million
Long-Term Investments 693.09 Million 660.53 Million 739.89 Million 1.06 Billion 1.76 Billion
Tax Assets 489.83 Million 877.86 Million 987.77 Million 1.15 Billion 1.14 Billion
Other Non Current Assets 503.97 Million 289.96 Million 252.38 Million 275.4 Million -1.68 Million
Other Assets 3000.00 5000.00 2000.00 3000.00 -
Total Liabilities 7.37 Billion 8.59 Billion 8.7 Billion 10 Billion 90 Million
Total Current Liabilities 7.14 Billion 8.35 Billion 8.47 Billion 9.71 Billion 9.91 Billion
Account Payables 2.59 Billion 3.06 Billion 2.6 Billion 2.37 Billion 2.39 Billion
Tax Payables 27.63 Million 142.01 Million 219.13 Million 96.24 Million 277.72 Million
Short Term Debt 1.3 Billion 1.72 Billion 2.16 Billion 3.8 Billion 3.95 Billion
Deferred Revenue 2.81 Billion 3.13 Billion 3.2 Billion 2.91 Billion -
Other Current Liabilities 431.04 Million 422.05 Million 498.19 Million 627.94 Million 3.56 Billion
Total Non Current Liabilities 234.62 Million 241.86 Million 232.82 Million 285.38 Million 90 Million
Long-Term Debt - - - 30 Million 90 Million
Deferred Revenue Non Current - - - -2.67 Million 87.44 Million
Deferred Tax Liabilities Non Current - - - - -
Other Non Current Liabilities 231.98 Million 239.27 Million 230.22 Million 255.38 Million -90 Million
Other Liabilities - - - - -9.91 Billion
Total Equity 2.92 Billion 2.45 Billion 2.34 Billion 1.75 Billion 1.57 Billion
Stock Holders Equity 2.9 Billion 2.44 Billion 2.32 Billion 1.74 Billion 1.56 Billion
Common Stock 553.66 Million 553.66 Million 542.35 Million 542.35 Million 542 Million
Retained Earnings 2.29 Billion 1.83 Billion 1.73 Billion 1.15 Billion 984 Million
Accumulated other comprehensive income 1 Million 2 Million 1 Million 1 Million -
Common Stock Equity 2.9 Billion 2.44 Billion 2.32 Billion 1.74 Billion 1.56 Billion
Capital Lease Obligation - - - - -
Total Investments 6 Million 7.5 Million 7.5 Million 7.8 Million 1.76 Billion
Total Debt 1.3 Billion 1.72 Billion 2.16 Billion 3.83 Billion 4.04 Billion
Net Debt 280.95 Million 687.75 Million 864.41 Million 2.29 Billion 3.01 Billion

Balance Sheet Charts