USD 12.58
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 37.75 Billion | 28.45 Billion | 25.31 Billion | 20.89 Billion | 21.67 Billion | 15.66 Billion |
Cost of Revenue | - | 0.05 | 0.55 | 0.88 | 0.50 | - |
Gross Profit | 37.75 Billion | 28.45 Billion | 25.31 Billion | 20.89 Billion | 21.67 Billion | 15.66 Billion |
Operating Expenses | 25.8 Billion | 11.12 Billion | 10.9 Billion | 10.65 Billion | 10.63 Billion | 8.45 Billion |
Selling, General and Administrative Expenses | 430.2 Million | 1.35 Billion | 1.15 Billion | 1.09 Billion | 2.65 Billion | 2.55 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 25.8 Billion | -11.12 Billion | -10.9 Billion | -10.65 Billion | -10.63 Billion | -8.45 Billion |
Cost and Expenses | 25.8 Billion | 25.5 Billion | 21.08 Billion | 20.08 Billion | -19.23 Billion | -15.61 Billion |
Operating Income | 11.94 Billion | 858.48 Million | 4.36 Billion | 881 Million | 2.77 Billion | 1.27 Billion |
Interest Expense | 519.35 Million | 434.85 Million | 509.37 Million | 501.04 Million | 482.97 Million | 329.39 Million |
Income Tax Expense | 813.4 Million | 1.04 Billion | 719.61 Million | 217.61 Million | 267.57 Million | 41.94 Million |
Earnings before Tax | 4.97 Billion | 3.72 Billion | 3.95 Billion | 375.75 Million | 2.11 Billion | 608.31 Million |
Net Income | 4.38 Billion | 3.37 Billion | 3.4 Billion | 174.4 Million | 2.05 Billion | 356.82 Million |
Earnings Per Share Basic | 247.67 | 135.25 | 128.20 | 6.59 | 74.49 | 17.72 |
Earnings Per Share Diluted | 229.61 | 126.17 | 121.17 | 6.29 | 71.41 | 17.16 |
Weighted Average Shares Outstanding | 17.49 Million | 23.63 Million | 25.95 Million | 26.44 Million | 20.74 Million | 20.13 Million |
Weighted Average Shares Outstanding (Diluted) | 18.86 Million | 25.34 Million | 27.45 Million | 27.72 Million | 21.63 Million | 20.79 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.17 | 0.05 | 0.21 | 0.08 | -0.03 | -0.06 |
Profit Margin | 0.12 | 0.12 | 0.13 | 0.01 | 0.09 | 0.02 |
EBITDA | 6.4 Billion | 4.68 Billion | 5.28 Billion | 1.67 Billion | 3.21 Billion | 1.26 Billion |
Earnings Before Tax Margin | 0.32 | 0.03 | 0.17 | 0.04 | 0.13 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 11.75 Billion | 9.88 Billion | 6.61 Billion | 37.75 Billion | 10.66 Billion | 9.3 Billion |
Cost of Revenue | - | - | - | - | - | 0.12 |
Gross Profit | 11.75 Billion | 9.88 Billion | 6.61 Billion | 37.75 Billion | 10.66 Billion | 9.3 Billion |
Operating Expenses | 2.05 Billion | 905.71 Million | 4.24 Billion | 16.79 Billion | 5.07 Billion | 3.84 Billion |
Selling, General and Administrative Expenses | - | 95.7 Million | 90.7 Million | - | 158.2 Million | 75.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.05 Billion | -905.71 Million | -4.24 Billion | -16.79 Billion | -5.07 Billion | -3.84 Billion |
Cost and Expenses | -10.34 Billion | -8.53 Billion | 5.56 Billion | 33.14 Billion | 9.49 Billion | 7.98 Billion |
Operating Income | 1.4 Billion | 1.57 Billion | 1.06 Billion | 314.76 Million | -224.64 Million | 1.49 Billion |
Interest Expense | 165.72 Million | 160.4 Million | 151.5 Million | 519.35 Million | 134.1 Million | 123.21 Million |
Income Tax Expense | 377.51 Million | 355.32 Million | 286.4 Million | 828.31 Million | 29.28 Million | 300.43 Million |
Earnings before Tax | 1.24 Billion | 1.18 Billion | 1.05 Billion | 4.97 Billion | 1.61 Billion | 1.18 Billion |
Net Income | 1.03 Billion | 915.4 Million | 776.5 Million | 4.38 Billion | 1.32 Billion | 1.06 Billion |
Earnings Per Share Basic | 46.98 | 40.71 | 33.65 | - | 59.16 | 45.56 |
Earnings Per Share Diluted | 42.96 | 37.17 | 30.68 | - | 54.33 | 41.72 |
Weighted Average Shares Outstanding | 16.34 Million | 16.42 Million | 22.97 Million | 23.18 Million | 23.07 Million | 23.16 Million |
Weighted Average Shares Outstanding (Diluted) | 17.87 Million | 17.99 Million | 25.19 Million | 25 Million | 25.12 Million | 25.29 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.14 | -0.03 | 0.16 | - | 0.00 | 0.19 |
Profit Margin | 0.09 | 0.09 | 0.12 | 0.12 | 0.12 | 0.11 |
EBITDA | 1.63 Billion | -313.1 Million | 1.06 Billion | - | 3.69 Million | 1.78 Billion |
Earnings Before Tax Margin | 0.12 | 0.16 | 0.16 | 0.01 | -0.02 | 0.16 |
RCCC
DBCCF
6250
ZAM
HIGHCO-B
1833