IDR 334.0
(1.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 75.75 Billion | 60.89 Billion | 35.35 Billion | 30.01 Billion |
Cost of Revenue | 60.36 Billion | 45.58 Billion | 27.58 Billion | 22.9 Billion |
Gross Profit | 15.39 Billion | 15.3 Billion | 7.77 Billion | 7.1 Billion |
Operating Expenses | 7.64 Billion | 9.45 Billion | 3.91 Billion | 4.3 Billion |
Selling, General and Administrative Expenses | 7.64 Billion | 9.43 Billion | 4.07 Billion | 4 Billion |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | - | - |
Cost and Expenses | 68 Billion | 55.04 Billion | 31.5 Billion | 27.2 Billion |
Operating Income | 7.75 Billion | 5.84 Billion | 3.85 Billion | 2.48 Billion |
Interest Expense | - | - | - | - |
Income Tax Expense | 1.51 Billion | 1.12 Billion | 826.37 Million | 689.97 Million |
Earnings before Tax | 5.01 Billion | 4.96 Billion | 3.85 Billion | 2.8 Billion |
Net Income | 3.5 Billion | 3.83 Billion | 3.02 Billion | 2.11 Billion |
Earnings Per Share Basic | 4.45 | 5.66 | 9.25 | 6.46 |
Earnings Per Share Diluted | 4.45 | 5.66 | 9.25 | 6.46 |
Weighted Average Shares Outstanding | 787.5 Million | 678.19 Million | 327.6 Million | 327.6 Million |
Weighted Average Shares Outstanding (Diluted) | 787.5 Million | 678.19 Million | 327.6 Million | 327.6 Million |
Gross Margin | 0.20 | 0.25 | 0.22 | 0.24 |
EBIT Margin | 0.20 | 0.15 | 0.12 | 0.01 |
Profit Margin | 0.05 | 0.06 | 0.09 | 0.07 |
EBITDA | 15.48 Billion | 8.98 Billion | 4.24 Billion | - |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.11 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 19.02 Billion | 19.02 Billion | 75.75 Billion | 21.41 Billion | 21.41 Billion | 16.46 Billion |
Cost of Revenue | 13.93 Billion | 13.93 Billion | 60.36 Billion | 16.66 Billion | 16.66 Billion | 13.51 Billion |
Gross Profit | 5.08 Billion | 5.08 Billion | 15.39 Billion | 4.74 Billion | 4.74 Billion | 2.94 Billion |
Operating Expenses | 2.19 Billion | 2.05 Billion | 6.42 Billion | 1.61 Billion | 1.61 Billion | 1.59 Billion |
Selling, General and Administrative Expenses | 2.19 Billion | 2.19 Billion | - | 2.04 Billion | 2.04 Billion | 1.77 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 16.13 Billion | 15.98 Billion | 66.78 Billion | 18.27 Billion | 18.27 Billion | 15.11 Billion |
Operating Income | 2.89 Billion | 3.03 Billion | 8.41 Billion | 3.07 Billion | 3.07 Billion | 1.13 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 168.42 Million | 168.42 Million | 1.51 Billion | 576.9 Million | 576.9 Million | 181.14 Million |
Earnings before Tax | 778.49 Million | 778.49 Million | 5.01 Billion | 1.86 Billion | 1.86 Billion | 642.4 Million |
Net Income | 610.06 Million | 610.06 Million | 3.5 Billion | 1.28 Billion | 1.28 Billion | 461.25 Million |
Earnings Per Share Basic | 0.77 | 0.77 | - | 1.64 | 1.64 | 0.59 |
Earnings Per Share Diluted | 0.77 | 0.77 | - | 1.64 | 1.64 | 0.59 |
Weighted Average Shares Outstanding | 787.5 Million | 787.5 Million | 787.5 Million | 787.5 Million | 787.5 Million | 787.5 Million |
Weighted Average Shares Outstanding (Diluted) | 787.5 Million | 787.5 Million | 787.5 Million | 787.5 Million | 787.5 Million | 787.5 Million |
Gross Margin | 0.27 | 0.27 | 0.20 | 0.22 | 0.22 | 0.18 |
EBIT Margin | 0.31 | 0.31 | - | 0.24 | 0.24 | 0.16 |
Profit Margin | 0.03 | 0.03 | 0.05 | 0.06 | 0.06 | 0.03 |
EBITDA | 5.83 Billion | 5.83 Billion | - | 5.03 Billion | 5.03 Billion | 2.7 Billion |
Earnings Before Tax Margin | 0.15 | 0.16 | 0.11 | 0.14 | 0.14 | 0.07 |
DBCCF
6250
ANP
HIGHCO-B
1833
FRFGF