Fairfax Financial Holdings Limited (FRFGF)
USD 12.58
(0.0%)
USD 12.58
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | -1.91 Billion | -10.72 Billion | 4.45 Billion | 2.8 Billion | 1.93 Billion | 782.92 Million |
| Net Income | 4.46 Billion | 3.24 Billion | 3.37 Billion | 229.93 Million | 2.05 Billion | 356.82 Million |
| Depreciation & Amortization | 912.43 Million | 650.55 Million | 922.21 Million | 791.83 Million | 625.71 Million | 331.67 Million |
| Deferred income taxes | 173.3 Million | 485.7 Million | 339 Million | 57.9 Million | -1.35 Billion | - |
| Stock-based compensation | 147 Million | 146.1 Million | 104.1 Million | 84.3 Million | 102.5 Million | 89.6 Million |
| Change in working capital | -4.34 Billion | -14.96 Billion | 3.42 Billion | 2.16 Billion | 1.15 Billion | 258.88 Million |
| Other non-cash items | -3.26 Billion | -280.1 Million | -3.7 Billion | -529.32 Million | -638.91 Million | 498.89 Million |
| Investing Cash Flow | -157.74 Million | -799.41 Million | 3.35 Billion | -84.01 Million | -1.34 Billion | -861.22 Million |
| Investments in PPE | -523.52 Million | -402.3 Million | -350.78 Million | -287.73 Million | -327.03 Million | -224.43 Million |
| Acquisitions | 124.84 Million | -314.61 Million | 3.04 Billion | 96.12 Million | -366.73 Million | -415.94 Million |
| Investment purchases | -898.17 Million | -349.09 Million | -173.85 Million | -39.58 Million | -978.73 Million | -642.94 Million |
| Sales/Maturities of investments | 1.13 Billion | 266.6 Million | 828.84 Million | 147.18 Million | 331.32 Million | 422.11 Million |
| Other Investing Activities | 365.3 Million | 1.03 Billion | -1.00 | 226.5 Million | -674.3 Million | -229 Million |
| Financing Cash Flow | -1.06 Billion | -1.29 Billion | -2.71 Billion | 494.72 Million | -747.68 Million | -376.94 Million |
| Debt repayment | -42.4 Million | -826.5 Million | -816.75 Million | -1.49 Billion | -244.76 Million | -234.21 Million |
| Dividends payments | -300.3 Million | -283.4 Million | -313.81 Million | -336.58 Million | -331.32 Million | -311.55 Million |
| Common Stock Repurchased | -363.2 Million | -347.8 Million | -1.18 Billion | -251.41 Million | -227.57 Million | -291.05 Million |
| Common Stock Issuance | - | - | -225.39 Million | -238.46 Million | -231.25 Million | 250.00 |
| Other Financing Activities | -451.4 Million | -1.47 Billion | -174.05 Million | 2.81 Billion | -202.29 Million | -8.54 Million |
| Accounts receivables | -282.4 Million | -1.6 Million | -2.73 Billion | -1.39 Billion | -383.9 Million | -555.6 Million |
| Accounts payables | 239.7 Million | 55.6 Million | 1.37 Billion | 396.5 Million | - | - |
| Inventory | -3.87 Billion | -14.68 Billion | 5.54 Billion | 3.34 Billion | - | - |
| Other working capital | -423.6 Million | -337.2 Million | -758.1 Million | -172.4 Million | 400.8 Million | 79.8 Million |
| Cash at beginning of period | 6.97 Billion | 12.92 Billion | 5.25 Billion | 4.32 Billion | 5.11 Billion | 2.85 Billion |
| Cash at end of period | 5.73 Billion | 6.97 Billion | 12.92 Billion | 5.25 Billion | 4.32 Billion | 5.11 Billion |
| Capital Expenditure | -523.52 Million | -402.3 Million | -350.78 Million | -287.73 Million | -327.03 Million | -224.43 Million |
| Effect of forex changes on cash | 16.3 Million | -236.1 Million | -72 Million | 73.9 Million | 12.4 Million | -169.1 Million |
| Net cash flow / Change in cash | -1.24 Billion | -5.95 Billion | 7.67 Billion | 927.4 Million | -784.7 Million | 2.25 Billion |
| Free Cash Flow | -2.44 Billion | -11.12 Billion | 4.1 Billion | 2.51 Billion | 1.6 Billion | 558.48 Million |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | 1.03 Billion | 915.21 Million | 773.03 Million | 4.46 Billion | 1.36 Billion | 1.05 Billion |
| Depreciation & Amortization | 228.01 Million | 152.76 Million | 156.79 Million | 912.43 Million | 228.34 Million | 293.03 Million |
| Deferred income taxes | - | 100 Million | - | 173.3 Million | -141.8 Million | 137.1 Million |
| Stock-based compensation | - | 40.1 Million | 34 Million | 147 Million | 34.2 Million | 36.1 Million |
| Change in working capital | 2 Billion | 144.86 Million | 57.34 Million | -4.34 Billion | -5.87 Billion | 752.41 Million |
| Other non-cash items | -1.37 Billion | 40.42 Million | 231.36 Million | -3.26 Billion | -1.32 Billion | 412.74 Million |
| Investing Cash Flow | -400.56 Million | -277.54 Million | -105.22 Million | -157.74 Million | -275.92 Million | -46.4 Million |
| Investments in PPE | -109.05 Million | -101.94 Million | -80.73 Million | -523.52 Million | -143.04 Million | -84.87 Million |
| Acquisitions | 31.22 Million | -95.99 Million | -26.58 Million | 124.84 Million | 122.4 Million | -993.71 Thousand |
| Investment purchases | -124.62 Million | -126.21 Million | -46.19 Million | -898.17 Million | -548.69 Million | -17.43 Million |
| Sales/Maturities of investments | 366.9 Million | 46.61 Million | 48.28 Million | 1.13 Billion | 293.4 Million | 56.89 Million |
| Other Investing Activities | -565.01 Million | -43.5 Million | 2.1 Million | 365.3 Million | -251.7 Million | 40.1 Million |
| Financing Cash Flow | -870.27 Million | -158.41 Million | -24.58 Million | -1.06 Billion | -153.8 Million | -227.3 Million |
| Debt repayment | -518.44 Million | -794.31 Million | -723.65 Million | -42.4 Million | -166.3 Million | -102.9 Million |
| Dividends payments | -12.47 Million | -14.95 Million | -373.82 Million | -300.3 Million | -13.62 Million | -12.01 Million |
| Common Stock Repurchased | -270.36 Million | -769.74 Million | -310 Million | -363.2 Million | -122.5 Million | -92.1 Million |
| Common Stock Issuance | - | - | - | - | - | - |
| Other Financing Activities | -68.99 Million | -120.33 Million | -16.42 Million | -451.4 Million | -184.8 Million | -20 Million |
| Accounts receivables | - | - | - | -282.4 Million | -282.4 Million | - |
| Accounts payables | - | - | - | 239.7 Million | - | - |
| Inventory | - | - | - | -3.87 Billion | - | - |
| Other working capital | 2 Billion | 145.5 Million | 57.6 Million | -423.6 Million | 1.3 Billion | 759.4 Million |
| Cash at beginning of period | 6.79 Billion | 7.01 Billion | 5.73 Billion | 6.97 Billion | 4.97 Billion | 5.1 Billion |
| Cash at end of period | 7.65 Billion | 6.79 Billion | 7.01 Billion | 5.73 Billion | 5.73 Billion | 4.97 Billion |
| Capital Expenditure | -109.05 Million | -101.94 Million | -80.73 Million | -523.52 Million | -143.04 Million | -84.87 Million |
| Effect of forex changes on cash | - | -22.7 Million | -26 Million | 16.3 Million | 38.2 Million | -34.4 Million |
| Net cash flow / Change in cash | 856.27 Million | -216.75 Million | 1.28 Billion | -1.24 Billion | 756.58 Million | -123.97 Million |
| Free Cash Flow | 1.78 Billion | 845.78 Million | 824.2 Million | -2.44 Billion | -6.2 Billion | 1.84 Billion |
RCCC
DBCCF
6250
ZAM
HIGHCO-B
1833