USD 1.21
(0.0%)
Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 196.3 Million | 201.17 Million | 223.4 Million | 184.46 Million | 124.35 Million | 74.26 Million |
Total Current Assets | 44.81 Million | 50.81 Million | 81.65 Million | 43.61 Million | 63.76 Million | 22.94 Million |
Cash And Short Term Investments | 28.13 Million | 25.51 Million | 44.31 Million | 13.99 Million | 39.83 Million | 6.9 Million |
Cash and Cash Equivalents | 28.13 Million | 25.51 Million | 44.31 Million | 13.99 Million | 39.83 Million | 6.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.24 Million | 21.27 Million | 34.28 Million | 29.61 Million | 23.93 Million | 13.38 Million |
Inventory | 5.25 Million | -3074.00 | -5.18 Million | -2.94 Million | -1.98 Million | 1.00 |
Other Current Assets | 2.16 Million | 4.02 Million | 8.25 Million | 2.94 Million | 1.98 Million | 2.65 Million |
Total Non-Current Assets | 151.49 Million | 150.35 Million | 141.75 Million | 140.85 Million | 60.59 Million | 51.32 Million |
Net PPE | 4.59 Million | 5.17 Million | 5.73 Million | 6.23 Million | 7.23 Million | 7.29 Million |
Good Will And Intangible Assets | 137.05 Million | 137.32 Million | 136.01 Million | 134.62 Million | 53.35 Million | 42.26 Million |
Good Will | 31.63 Million | 32.16 Million | 33.65 Million | 41.33 Million | - | - |
Intangible Assets | 105.42 Million | 105.15 Million | 102.36 Million | 93.29 Million | 53.35 Million | 42.26 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | 7.85 Million | - | - | - | - |
Other Non Current Assets | 9.84 Million | - | - | - | - | 1.76 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.02 Million | 54.02 Million | 54.11 Million | 48.12 Million | 41.17 Million | 51.65 Million |
Total Current Liabilities | 25.55 Million | 45.69 Million | 42.48 Million | 34.39 Million | 28.48 Million | 23.64 Million |
Account Payables | 3.14 Million | 3.64 Million | 1.73 Million | 3.28 Million | 2.5 Million | 1.86 Million |
Tax Payables | - | 336.59 Thousand | 235.13 Thousand | 176.47 Thousand | 407.86 Thousand | 145.6 Thousand |
Short Term Debt | - | 990.12 Thousand | 1.42 Million | 2.15 Million | 1.52 Million | 1.08 Million |
Deferred Revenue | - | 29.99 Million | 25.83 Million | 17.01 Million | 14.2 Million | 10.39 Million |
Other Current Liabilities | 22.4 Million | 11.06 Million | 13.48 Million | 11.93 Million | 10.25 Million | 10.29 Million |
Total Non Current Liabilities | 7.46 Million | 8.33 Million | 11.63 Million | 13.73 Million | 12.69 Million | 28 Million |
Long-Term Debt | - | 4.59 Million | 4.55 Million | 5.26 Million | 6.25 Million | 14.99 Million |
Deferred Revenue Non Current | - | - | - | - | - | 5.93 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.46 Million | 3.73 Million | 7.07 Million | 8.05 Million | 5.95 Million | 6.87 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 163.28 Million | 147.14 Million | 169.29 Million | 136.34 Million | 83.18 Million | 22.6 Million |
Stock Holders Equity | 163.28 Million | 147.14 Million | 169.29 Million | 136.34 Million | 83.18 Million | 22.6 Million |
Common Stock | 338.32 Thousand | 320.42 Thousand | 319.38 Thousand | 301.67 Thousand | 272.03 Thousand | 224.4 Thousand |
Retained Earnings | -57.3 Million | -50.41 Million | -28.99 Million | -3 Million | 9.48 Million | 9.71 Million |
Accumulated other comprehensive income | 26.46 Million | 197.23 Million | 197.97 Million | 139.03 Million | 73.42 Million | 1.54 Million |
Common Stock Equity | 163.28 Million | 147.14 Million | 169.29 Million | 136.34 Million | 83.18 Million | 22.6 Million |
Capital Lease Obligation | 5.13 Million | 4.59 Million | 4.55 Million | 5.26 Million | 6.25 Million | 5.93 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 4.59 Million | 4.55 Million | 5.26 Million | 6.25 Million | 22.02 Million |
Net Debt | -28.13 Million | -20.92 Million | -39.75 Million | -8.73 Million | -33.57 Million | 15.11 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 216.75 Million | 196.01 Million | 196.3 Million | 201.17 Million | 201.17 Million | 201.17 Million |
Total Current Assets | 61.2 Million | 44.74 Million | 44.81 Million | 50.81 Million | 50.81 Million | 50.81 Million |
Cash And Short Term Investments | 34.13 Million | 28.09 Million | 28.13 Million | 25.51 Million | 25.51 Million | 25.51 Million |
Cash and Cash Equivalents | 34.13 Million | 28.09 Million | 28.13 Million | 25.51 Million | 25.51 Million | 25.51 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.68 Million | 11.4 Million | 9.24 Million | 21.27 Million | 21.27 Million | 19.36 Million |
Inventory | 1.00 | 1.00 | 1.00 | -3074.00 | -3074.00 | - |
Other Current Assets | 6.38 Million | 5.25 Million | 7.42 Million | 4.02 Million | 4.02 Million | 5.93 Million |
Total Non-Current Assets | 155.55 Million | 151.27 Million | 151.49 Million | 150.35 Million | 150.35 Million | 150.35 Million |
Net PPE | 3.96 Million | 4.41 Million | 4.59 Million | 5.17 Million | 5.17 Million | 5.54 Million |
Good Will And Intangible Assets | 32.6 Million | 137.05 Million | 137.05 Million | 137.32 Million | 137.32 Million | 136.07 Million |
Good Will | 32.6 Million | 31.58 Million | 31.63 Million | 32.16 Million | 32.16 Million | 32.16 Million |
Intangible Assets | - | 105.42 Million | 105.42 Million | 105.15 Million | 105.15 Million | 103.9 Million |
Long-Term Investments | 108.31 Million | 105.43 Million | - | - | - | - |
Tax Assets | 9.92 Million | 9.09 Million | - | 7.85 Million | 7.85 Million | - |
Other Non Current Assets | 736.46 Thousand | -104.73 Million | 9.84 Million | - | - | 8.74 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 55.55 Million | 32.97 Million | 33.02 Million | 54.02 Million | 54.02 Million | 54.02 Million |
Total Current Liabilities | 48.97 Million | 25.51 Million | 25.55 Million | 45.69 Million | 45.69 Million | 45.69 Million |
Account Payables | 6.24 Million | 3.14 Million | 3.14 Million | 3.64 Million | 3.64 Million | 3.64 Million |
Tax Payables | 471.59 Thousand | 384.32 Thousand | - | 336.59 Thousand | 336.59 Thousand | - |
Short Term Debt | 1.04 Million | 1.01 Million | - | 990.12 Thousand | 990.12 Thousand | - |
Deferred Revenue | 30.77 Million | 12.08 Million | - | 29.99 Million | 29.99 Million | - |
Other Current Liabilities | 10.9 Million | 9.27 Million | 22.4 Million | 11.06 Million | 11.06 Million | 42.05 Million |
Total Non Current Liabilities | 6.57 Million | 7.45 Million | 7.46 Million | 8.33 Million | 8.33 Million | 8.33 Million |
Long-Term Debt | - | 4.12 Million | 4.12 Million | 4.59 Million | 4.59 Million | 4.59 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.57 Million | 3.33 Million | 3.34 Million | 3.73 Million | 3.73 Million | 3.73 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 161.2 Million | 163.04 Million | 163.28 Million | 147.14 Million | 147.14 Million | 147.14 Million |
Stock Holders Equity | 161.2 Million | 163.04 Million | 163.28 Million | 147.14 Million | 147.14 Million | 147.14 Million |
Common Stock | 337.88 Thousand | 337.81 Thousand | 338.32 Thousand | 320.42 Thousand | 320.42 Thousand | 320.42 Thousand |
Retained Earnings | -51.43 Million | -46.11 Million | -57.3 Million | -50.41 Million | -50.41 Million | -50.41 Million |
Accumulated other comprehensive income | 18.77 Million | 15.32 Million | 26.46 Million | 197.23 Million | 197.23 Million | 27.06 Million |
Common Stock Equity | 161.2 Million | 163.04 Million | 163.28 Million | 147.14 Million | 147.14 Million | 147.14 Million |
Capital Lease Obligation | 3.55 Million | 4.11 Million | 5.13 Million | 4.59 Million | 4.59 Million | 5.58 Million |
Total Investments | 108.31 Million | 105.43 Million | - | - | - | - |
Total Debt | 4.6 Million | 5.12 Million | 4.12 Million | 4.59 Million | 4.59 Million | 4.59 Million |
Net Debt | -29.53 Million | -22.96 Million | -24.01 Million | -20.92 Million | -20.92 Million | -20.92 Million |
LMS
6810
CLSH
000045
6223
SUNWQ