USD 0.03
(4.84%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.92 Million | 10.07 Million | 15.82 Million | 11.59 Million | 15.26 Million | 46.5 Million |
Total Current Assets | 3.3 Million | 4.59 Million | 6.88 Million | 3.84 Million | 7.94 Million | 12.67 Million |
Cash And Short Term Investments | 600 Thousand | 998.42 Thousand | 2.55 Million | 1.66 Million | 2.92 Million | 10.52 Million |
Cash and Cash Equivalents | 600 Thousand | 998.42 Thousand | 2.55 Million | 1.66 Million | 2.92 Million | 10.52 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 682.89 Thousand | 432.2 Thousand | 618.22 Thousand | 694.93 Thousand | 4.2 Million | 1.01 Million |
Inventory | 1.96 Million | 3.01 Million | 3.41 Million | 1.22 Million | 575.24 Thousand | 746.83 Thousand |
Other Current Assets | 49.3 Thousand | 147.95 Thousand | 295.86 Thousand | 252.31 Thousand | 234.09 Thousand | 390.41 Thousand |
Total Non-Current Assets | 4.62 Million | 5.47 Million | 8.94 Million | 7.75 Million | 7.32 Million | 33.82 Million |
Net PPE | 3.89 Million | 4.55 Million | 6.49 Million | 5.72 Million | 5.17 Million | 1.91 Million |
Good Will And Intangible Assets | 567.87 Thousand | 766.98 Thousand | 1.74 Million | 1.86 Million | 1.97 Million | 27.26 Million |
Good Will | 557.89 Thousand | 557.89 Thousand | 557.89 Thousand | 557.89 Thousand | 557.89 Thousand | 25.74 Million |
Intangible Assets | 9978.00 | 209.08 Thousand | 1.19 Million | 1.3 Million | 1.42 Million | 1.52 Million |
Long-Term Investments | - | - | 469.57 Thousand | - | - | 2709.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 157.5 Thousand | 157.5 Thousand | 229.5 Thousand | 167.45 Thousand | 167.45 Thousand | 4.64 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.83 Million | 23.87 Million | 32.97 Million | 26.69 Million | 20.66 Million | 21.46 Million |
Total Current Liabilities | 14.22 Million | 16.34 Million | 28.11 Million | 4.98 Million | 1.88 Million | 6.92 Million |
Account Payables | 2.5 Million | 1.79 Million | 1.41 Million | 771.84 Thousand | 591.06 Thousand | 510.21 Thousand |
Tax Payables | 8.89 Million | 6.75 Million | 4.53 Million | 2.49 Million | - | - |
Short Term Debt | 1.96 Million | 6.22 Million | 20.84 Million | 617.62 Thousand | 336.9 Thousand | 3.93 Million |
Deferred Revenue | - | - | - | - | 804.25 Thousand | - |
Other Current Liabilities | 9.75 Million | 8.32 Million | 5.85 Million | 3.59 Million | 150 Thousand | 2.48 Million |
Total Non Current Liabilities | 6.6 Million | 7.53 Million | 4.86 Million | 21.7 Million | 18.78 Million | 14.54 Million |
Long-Term Debt | 6.6 Million | 7.53 Million | 4.86 Million | 21.7 Million | 18.78 Million | 14.54 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | -14.54 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -12.9 Million | -13.8 Million | -17.14 Million | -15.09 Million | -5.39 Million | 25.03 Million |
Stock Holders Equity | -11.76 Million | -12.65 Million | -17.05 Million | -15.09 Million | -5.39 Million | 25.03 Million |
Common Stock | 12.45 Thousand | 7255.00 | 12.82 Thousand | 12.72 Thousand | 12.65 Thousand | 12.58 Thousand |
Retained Earnings | -113.36 Million | -108.87 Million | -95.07 Million | -92.73 Million | -76.84 Million | -46.18 Million |
Accumulated other comprehensive income | 65.7 Thousand | 65.7 Thousand | 70.09 Thousand | 65.7 Thousand | 241.1 Thousand | 455.09 Thousand |
Common Stock Equity | -11.76 Million | -12.65 Million | -17.05 Million | -15.09 Million | -5.39 Million | 25.03 Million |
Capital Lease Obligation | 1.95 Million | 2.2 Million | 2.55 Million | 2.26 Million | 1.47 Million | - |
Total Investments | - | - | 469.57 Thousand | - | - | 2709.00 |
Total Debt | 8.57 Million | 13.75 Million | 25.7 Million | 22.32 Million | 19.11 Million | 18.47 Million |
Net Debt | 7.97 Million | 12.75 Million | 23.15 Million | 20.66 Million | 16.19 Million | 7.94 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 7.92 Million | 7.92 Million | 9.13 Million | 10.69 Million | 10.27 Million | 10.07 Million |
Total Current Assets | 3.3 Million | 3.3 Million | 4.12 Million | 5.4 Million | 4.96 Million | 4.59 Million |
Cash And Short Term Investments | 600 Thousand | 600 Thousand | 698.87 Thousand | 1.75 Million | 1.03 Million | 998.42 Thousand |
Cash and Cash Equivalents | 600 Thousand | 600 Thousand | 698.87 Thousand | 1.75 Million | 1.03 Million | 998.42 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 682.89 Thousand | 682.89 Thousand | 954.02 Thousand | 933.01 Thousand | 758.03 Thousand | 432.2 Thousand |
Inventory | 1.96 Million | 1.96 Million | 2.38 Million | 2.64 Million | 3.05 Million | 3.01 Million |
Other Current Assets | 49.3 Thousand | 49.3 Thousand | 82.91 Thousand | 70.18 Thousand | 125.14 Thousand | 147.95 Thousand |
Total Non-Current Assets | 4.62 Million | 4.62 Million | 5 Million | 5.28 Million | 5.3 Million | 5.47 Million |
Net PPE | 3.89 Million | 3.89 Million | 4.06 Million | 4.37 Million | 4.38 Million | 4.55 Million |
Good Will And Intangible Assets | 567.87 Thousand | 567.87 Thousand | 743.73 Thousand | 751.48 Thousand | 759.23 Thousand | 766.98 Thousand |
Good Will | 557.89 Thousand | 557.89 Thousand | 557.89 Thousand | 557.89 Thousand | 557.89 Thousand | 557.89 Thousand |
Intangible Assets | 9978.00 | 9978.00 | 185.83 Thousand | 193.58 Thousand | 201.33 Thousand | 209.08 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 157.5 Thousand | 157.5 Thousand | 197.5 Thousand | 157.5 Thousand | 157.5 Thousand | 157.5 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 20.83 Million | 20.83 Million | 20.64 Million | 26.19 Million | 24.53 Million | 23.87 Million |
Total Current Liabilities | 14.22 Million | 14.22 Million | 13.53 Million | 19.45 Million | 17.44 Million | 16.34 Million |
Account Payables | 2.5 Million | 2.5 Million | 2.61 Million | 3.06 Million | 2.55 Million | 1.79 Million |
Tax Payables | 8.89 Million | 8.89 Million | 8.13 Million | 7.68 Million | 7.22 Million | 6.75 Million |
Short Term Debt | 1.96 Million | 1.96 Million | 2.01 Million | 7.19 Million | 6.08 Million | 6.22 Million |
Deferred Revenue | - | - | 8.13 Million | - | -2.63 Million | - |
Other Current Liabilities | 9.75 Million | 9.75 Million | 768.88 Thousand | 9.19 Million | 11.43 Million | 8.32 Million |
Total Non Current Liabilities | 6.6 Million | 6.6 Million | 7.11 Million | 6.74 Million | 7.09 Million | 7.53 Million |
Long-Term Debt | 6.6 Million | 6.6 Million | 5.55 Million | 6.74 Million | 7.09 Million | 7.53 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 1.55 Million | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -12.9 Million | -12.9 Million | -11.51 Million | -15.5 Million | -14.26 Million | -13.8 Million |
Stock Holders Equity | -11.76 Million | -11.76 Million | -10.37 Million | -14.36 Million | -13.12 Million | -12.65 Million |
Common Stock | 12.45 Thousand | 12.45 Thousand | 13.76 Thousand | 7255.00 | 7255.00 | 7255.00 |
Retained Earnings | -113.36 Million | -113.36 Million | -115.01 Million | -110.64 Million | -109.34 Million | -108.87 Million |
Accumulated other comprehensive income | 65.7 Thousand | 65.7 Thousand | -527.14 Thousand | 65.7 Thousand | 65.7 Thousand | 65.7 Thousand |
Common Stock Equity | -11.76 Million | -11.76 Million | -10.37 Million | -14.36 Million | -13.12 Million | -12.65 Million |
Capital Lease Obligation | 1.95 Million | 1.95 Million | 1.55 Million | 2.2 Million | 2.09 Million | 2.2 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 8.57 Million | 8.57 Million | 9.12 Million | 13.93 Million | 13.17 Million | 13.75 Million |
Net Debt | 7.97 Million | 7.97 Million | 8.42 Million | 12.17 Million | 12.13 Million | 12.75 Million |
1977
3927
5210
FNCHF
LMS
6810