USD 69.75
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 72.35 Million | 100.99 Million | 89.21 Million | 88.81 Million | 88.36 Million | 1.58 Billion |
Cost of Revenue | -47.57 Million | - | - | - | - | - |
Gross Profit | 119.93 Million | 100.99 Million | 89.21 Million | 88.81 Million | 88.36 Million | 1.58 Billion |
Operating Expenses | 43.61 Million | 15.54 Million | 14.43 Million | 12.89 Million | 13.36 Million | -1.07 Billion |
Selling, General and Administrative Expenses | 43.61 Million | 44.04 Million | 43.65 Million | 41.4 Million | 41.68 Million | 716.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -15.54 Million | -14.43 Million | -12.89 Million | -13.36 Million | -1.79 Billion |
Cost and Expenses | 43.61 Million | 69.25 Million | 57.92 Million | 63.63 Million | 66.68 Million | -1.07 Billion |
Operating Income | 28.74 Million | 32.75 Million | 32.6 Million | 25.8 Million | 22.3 Million | 503.61 Million |
Interest Expense | 2.77 Million | 1.44 Million | 1.18 Million | 1.48 Million | 1.85 Million | 36.85 Million |
Income Tax Expense | 2.46 Million | 4.67 Million | 4.87 Million | 3.3 Million | 3.02 Million | 103.29 Million |
Earnings before Tax | 21.2 Million | 31.73 Million | 31.7 Million | 25.18 Million | 21.67 Million | 503.61 Million |
Net Income | 18.61 Million | 27.06 Million | 26.83 Million | 21.87 Million | 18.65 Million | 400.31 Million |
Earnings Per Share Basic | 4.76 | 6.92 | 6.84 | 5.56 | 4.72 | 33.53 |
Earnings Per Share Diluted | 4.76 | 6.92 | 6.84 | 5.56 | 4.72 | 33.53 |
Weighted Average Shares Outstanding | 3.9 Million | 3.9 Million | 3.92 Million | 3.93 Million | 3.94 Million | 11.93 Million |
Weighted Average Shares Outstanding (Diluted) | 3.9 Million | 3.9 Million | 3.92 Million | 3.93 Million | 3.94 Million | 11.93 Million |
Gross Margin | 1.66 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | 0.39 |
Profit Margin | 0.26 | 0.27 | 0.30 | 0.25 | 0.21 | 0.25 |
EBITDA | -1.48 Million | 34.27 Million | 34.39 Million | 27.86 Million | 24.34 Million | - |
Earnings Before Tax Margin | 0.40 | 0.32 | 0.37 | 0.29 | 0.25 | 0.32 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 17.42 Million | 31.78 Million | 119.93 Million | 31.74 Million | 30.43 Million | 29.27 Million |
Cost of Revenue | -15.22 Million | - | - | - | - | - |
Gross Profit | 32.65 Million | 31.78 Million | 119.93 Million | 31.74 Million | 30.43 Million | 29.27 Million |
Operating Expenses | 13.24 Million | 13.09 Million | 15.67 Million | 12.87 Million | 12.96 Million | 12.82 Million |
Selling, General and Administrative Expenses | - | - | - | 43.61 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -32.65 Million | - | -15.67 Million | - | - | - |
Cost and Expenses | 13.24 Million | 27.79 Million | 98.85 Million | 27.41 Million | 26.12 Million | 23.92 Million |
Operating Income | 17.42 Million | 3.99 Million | 22.56 Million | 5.81 Million | 4.31 Million | 5.34 Million |
Interest Expense | - | - | 2.77 Million | - | - | - |
Income Tax Expense | 194 Thousand | 275 Thousand | 2.46 Million | 281 Thousand | 465 Thousand | 676 Thousand |
Earnings before Tax | 4.17 Million | 3.99 Million | 21.07 Million | 4.32 Million | 4.31 Million | 5.34 Million |
Net Income | 3.98 Million | 3.72 Million | 18.61 Million | 4.04 Million | 3.84 Million | 4.66 Million |
Earnings Per Share Basic | 1.03 | 0.95 | - | 1.04 | 0.98 | 1.19 |
Earnings Per Share Diluted | 1.03 | 0.95 | - | 1.04 | 0.98 | 1.19 |
Weighted Average Shares Outstanding | 3.88 Million | 3.9 Million | 3.9 Million | 3.89 Million | 3.91 Million | 3.91 Million |
Weighted Average Shares Outstanding (Diluted) | 3.88 Million | 3.9 Million | 3.9 Million | 3.89 Million | 3.91 Million | 3.91 Million |
Gross Margin | 1.87 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.00 | -0.13 | - | -0.05 | -0.14 | 0.18 |
Profit Margin | 0.23 | 0.12 | 0.16 | 0.13 | 0.13 | 0.16 |
EBITDA | 1.00 | -3.99 Million | - | -1.48 Million | -4.31 Million | 5.34 Million |
Earnings Before Tax Margin | 1.00 | 0.13 | 0.19 | 0.18 | 0.14 | 0.18 |
KAJARIACER
ACI
2435
ONTO
LSPD
AAMC