USD 1.25
(-4.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -11.69 Million | 563 Thousand | 3.06 Million | 244 Thousand | 15.76 Million | 15.92 Million |
Cost of Revenue | 1.31 Million | 5.83 Million | 5.63 Million | 11.97 Million | 17.02 Million | 17.32 Million |
Gross Profit | -13 Million | -5.27 Million | -2.57 Million | -11.73 Million | -1.26 Million | -1.39 Million |
Operating Expenses | 11.76 Million | 5.78 Million | 11.04 Million | 8.53 Million | 7.75 Million | 5.21 Million |
Selling, General and Administrative Expenses | 9.04 Million | 9.38 Million | 11.04 Million | 8.53 Million | 7.75 Million | 5.21 Million |
Research and Development Expenses | 2.74 | -3.14 | -2.92 | -57.18 | -14.22 | -0.62 |
Other Expenses | -11.76 Million | -17.67 Million | 154 Thousand | 45 Thousand | 155 Thousand | 216 Thousand |
Cost and Expenses | 13.08 Million | 11.62 Million | 16.68 Million | 20.51 Million | 24.78 Million | 22.53 Million |
Operating Income | -24.77 Million | -9.13 Million | -16.97 Million | -27.45 Million | -16.35 Million | -6.6 Million |
Interest Expense | 2.79 Million | 1.32 Million | 60 Thousand | - | - | - |
Income Tax Expense | 573 Thousand | 350 Thousand | 3.27 Million | 769 Thousand | 338 Thousand | 375 Thousand |
Earnings before Tax | -31.97 Million | -15.58 Million | -8.94 Million | -13.95 Million | -2.27 Million | -10.5 Million |
Net Income | -32.54 Million | -15.93 Million | -12.21 Million | -14.72 Million | -2.61 Million | -10.87 Million |
Earnings Per Share Basic | -11.12 | -4.89 | -3.59 | -5.31 | -0.97 | -6.75 |
Earnings Per Share Diluted | -11.12 | -4.89 | -3.32 | -5.31 | -0.97 | -6.75 |
Weighted Average Shares Outstanding | 2.92 Million | 3.25 Million | 3.4 Million | 2.77 Million | 2.7 Million | 1.61 Million |
Weighted Average Shares Outstanding (Diluted) | 2.92 Million | 3.25 Million | 3.67 Million | 2.77 Million | 2.7 Million | 1.61 Million |
Gross Margin | 1.11 | -9.37 | -0.84 | -48.09 | -0.08 | -0.09 |
EBIT Margin | 2.06 | -15.44 | -5.40 | -110.75 | -0.99 | -0.16 |
Profit Margin | 2.78 | -28.30 | -3.99 | -60.33 | -0.17 | -0.68 |
EBITDA | -27.97 Million | - | -12.21 Million | -14.72 Million | -15.62 Million | -6.17 Million |
Earnings Before Tax Margin | 2.12 | -16.22 | -5.55 | -112.52 | -1.04 | -0.41 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 42 Thousand | 234 Thousand | -11.69 Million | -7.41 Million | -10.54 Million | 639 Thousand |
Cost of Revenue | 673 Thousand | 161 Thousand | 1.31 Million | 175 Thousand | 412 Thousand | 1.9 Million |
Gross Profit | -631 Thousand | 73 Thousand | -13 Million | -7.58 Million | -10.95 Million | -1.27 Million |
Operating Expenses | 531 Thousand | 2.9 Million | 11.76 Million | 3.13 Million | -2.9 Million | 1.97 Million |
Selling, General and Administrative Expenses | 469 Thousand | 565 Thousand | - | 1.62 Million | 1.73 Million | 2.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.9 Million | -11.76 Million | -3.13 Million | -4.63 Million | -3.88 Million |
Cost and Expenses | 1.97 Million | 3.06 Million | 13.08 Million | 3.3 Million | -2.9 Million | 3.88 Million |
Operating Income | -1.92 Million | -2.82 Million | -24.77 Million | -10.72 Million | -13.44 Million | -3.81 Million |
Interest Expense | 292 Thousand | 251 Thousand | 2.79 Million | 71 Thousand | 768 Thousand | 872 Thousand |
Income Tax Expense | -1000.00 | -14 Thousand | 573 Thousand | 494 Thousand | 28 Thousand | 16 Thousand |
Earnings before Tax | -2.16 Million | -3.12 Million | -31.97 Million | -11.78 Million | -13.44 Million | -3.79 Million |
Net Income | -2.16 Million | -3.11 Million | -32.54 Million | -12.27 Million | -13.47 Million | -3.81 Million |
Earnings Per Share Basic | -0.85 | -1.22 | - | -4.37 | -2.66 | -1.27 |
Earnings Per Share Diluted | -0.85 | -1.20 | - | -4.37 | -2.66 | -1.27 |
Weighted Average Shares Outstanding | 2.55 Million | 2.55 Million | 2.92 Million | 2.81 Million | 5.06 Million | 3 Million |
Weighted Average Shares Outstanding (Diluted) | 2.55 Million | 2.58 Million | 2.92 Million | 2.81 Million | 5.06 Million | 3 Million |
Gross Margin | -15.02 | 0.31 | 1.11 | 1.02 | 1.04 | -1.99 |
EBIT Margin | -34.95 | -11.76 | - | 1.43 | 1.25 | -5.97 |
Profit Margin | -51.57 | -13.29 | 2.78 | 1.66 | 1.28 | -5.97 |
EBITDA | -1.46 Million | -2.75 Million | - | -10.61 Million | -13.19 Million | -3.81 Million |
Earnings Before Tax Margin | -45.93 | -12.09 | 2.12 | 1.45 | 1.28 | -5.97 |
FIZN
KAJARIACER
ACI
VTGN
ONTO
LSPD