USD 25.81
(1.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.55 Billion | 7.26 Billion | 5.97 Billion | 5.45 Billion | 5.99 Billion | 5.69 Billion |
Total Current Assets | 4.93 Billion | 4.78 Billion | 3.61 Billion | 3.21 Billion | 3.65 Billion | 3.92 Billion |
Cash And Short Term Investments | 177 Million | 354 Million | 502 Million | 539 Million | 268 Million | 454 Million |
Cash and Cash Equivalents | 152 Million | 288 Million | 502 Million | 539 Million | 268 Million | 454 Million |
Short Term Investments | 25 Million | 66 Million | 36 Million | 24 Million | - | 7 Million |
Net Receivables | 1.66 Billion | 1.75 Billion | 1.26 Billion | 1.13 Billion | 1.32 Billion | 1.24 Billion |
Inventory | 2.84 Billion | 2.46 Billion | 1.68 Billion | 1.47 Billion | 1.99 Billion | 2.06 Billion |
Other Current Assets | 127 Million | 46 Million | 55 Million | 27 Million | 10 Million | 8 Million |
Total Non-Current Assets | 2.62 Billion | 2.48 Billion | 2.35 Billion | 2.24 Billion | 2.33 Billion | 1.77 Billion |
Net PPE | 1.58 Billion | 1.44 Billion | 1.34 Billion | 1.29 Billion | 1.42 Billion | 1.08 Billion |
Good Will And Intangible Assets | 738 Million | 758 Million | 643 Million | 627 Million | 625 Million | 396 Million |
Good Will | 329 Million | 325 Million | 237 Million | 205 Million | 204 Million | 120 Million |
Intangible Assets | 409 Million | 433 Million | 406 Million | 422 Million | 421 Million | 276 Million |
Long-Term Investments | 99 Million | 92 Million | 84 Million | 85 Million | 94 Million | 87 Million |
Tax Assets | 56 Million | 57 Million | 38 Million | 56 Million | 57 Million | 59 Million |
Other Non Current Assets | 150 Million | 139 Million | 239 Million | 179 Million | 127 Million | 144 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.02 Billion | 4.8 Billion | 3.62 Billion | 3.25 Billion | 3.87 Billion | 3.58 Billion |
Total Current Liabilities | 3.48 Billion | 3.4 Billion | 2.15 Billion | 1.62 Billion | 2.02 Billion | 1.99 Billion |
Account Payables | 1.31 Billion | 1.37 Billion | 908 Million | 761 Million | 1.16 Billion | 1.22 Billion |
Tax Payables | 62 Million | 153 Million | 100 Million | 55 Million | 10 Million | 55 Million |
Short Term Debt | 1.51 Billion | 1.25 Billion | 651 Million | 375 Million | 426 Million | 154 Million |
Deferred Revenue | 507 Million | 544 Million | 428 Million | 374 Million | 360 Million | 517 Million |
Other Current Liabilities | 151 Million | 226 Million | 168 Million | 113 Million | 71 Million | 101 Million |
Total Non Current Liabilities | 1.54 Billion | 1.4 Billion | 1.47 Billion | 1.62 Billion | 1.84 Billion | 1.59 Billion |
Long-Term Debt | 1.18 Billion | 1.07 Billion | 1.16 Billion | 1.32 Billion | 1.59 Billion | 1.37 Billion |
Deferred Revenue Non Current | 38 Million | 35 Million | 31 Million | 32 Million | 60 Million | 63 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 160 Million | 149 Million | 131 Million | 148 Million | 110 Million | 112 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.53 Billion | 2.46 Billion | 2.34 Billion | 2.2 Billion | 2.11 Billion | 2.1 Billion |
Stock Holders Equity | 2.51 Billion | 2.44 Billion | 2.32 Billion | 2.2 Billion | 2.11 Billion | 2.1 Billion |
Common Stock | 516 Million | 536 Million | 561 Million | 566 Million | 570 Million | 573 Million |
Retained Earnings | 1.77 Billion | 1.63 Billion | 1.55 Billion | 1.42 Billion | 1.31 Billion | 1.25 Billion |
Accumulated other comprehensive income | 220 Million | 273 Million | 212 Million | 218 Million | 228 Million | 282 Million |
Common Stock Equity | 2.51 Billion | 2.44 Billion | 2.32 Billion | 2.2 Billion | 2.11 Billion | 2.1 Billion |
Capital Lease Obligation | 309 Million | 331 Million | 328 Million | 298 Million | 273 Million | 25 Million |
Total Investments | 124 Million | 158 Million | 84 Million | 85 Million | 94 Million | 87 Million |
Total Debt | 2.69 Billion | 2.32 Billion | 1.81 Billion | 1.69 Billion | 2.01 Billion | 1.53 Billion |
Net Debt | 2.54 Billion | 2.04 Billion | 1.31 Billion | 1.15 Billion | 1.74 Billion | 1.07 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.03 Billion | 8.05 Billion | 7.55 Billion | 7.55 Billion | 7.73 Billion | 7.5 Billion |
Total Current Assets | 5.43 Billion | 5.43 Billion | 4.93 Billion | 4.93 Billion | 5.21 Billion | 4.98 Billion |
Cash And Short Term Investments | 233 Million | 215 Million | 177 Million | 177 Million | 168 Million | 74 Million |
Cash and Cash Equivalents | 233 Million | 215 Million | 152 Million | 152 Million | 168 Million | 74 Million |
Short Term Investments | - | - | 25 Million | 25 Million | - | - |
Net Receivables | 1.69 Billion | 1.63 Billion | 1.66 Billion | 1.66 Billion | 1.61 Billion | 1.68 Billion |
Inventory | 2.97 Billion | 3.07 Billion | 2.84 Billion | 2.84 Billion | 2.91 Billion | 2.76 Billion |
Other Current Assets | 527 Million | 509 Million | 127 Million | 127 Million | 513 Million | 466 Million |
Total Non-Current Assets | 2.6 Billion | 2.62 Billion | 2.62 Billion | 2.62 Billion | 2.52 Billion | 2.52 Billion |
Net PPE | 1.56 Billion | 1.6 Billion | 1.58 Billion | 1.58 Billion | 1.47 Billion | 1.48 Billion |
Good Will And Intangible Assets | 713 Million | 725 Million | 738 Million | 738 Million | 766 Million | 767 Million |
Good Will | 333 Million | 331 Million | 329 Million | 329 Million | 329 Million | 331 Million |
Intangible Assets | 380 Million | 394 Million | 409 Million | 409 Million | 437 Million | 436 Million |
Long-Term Investments | 92 Million | 87 Million | 99 Million | 99 Million | 89 Million | 84 Million |
Tax Assets | 380 Million | 394 Million | 56 Million | 56 Million | 89 Million | 86 Million |
Other Non Current Assets | -148 Million | -183 Million | 150 Million | 150 Million | 102 Million | 100 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.44 Billion | 5.48 Billion | 5.02 Billion | 5.02 Billion | 5.2 Billion | 5.09 Billion |
Total Current Liabilities | 3.5 Billion | 3.56 Billion | 3.48 Billion | 3.48 Billion | 3.69 Billion | 3.56 Billion |
Account Payables | 1.39 Billion | 1.39 Billion | 1.31 Billion | 1.31 Billion | 1.41 Billion | 1.37 Billion |
Tax Payables | - | - | 62 Million | 62 Million | - | - |
Short Term Debt | 1.23 Billion | 1.39 Billion | 1.51 Billion | 1.51 Billion | 1.57 Billion | 1.34 Billion |
Deferred Revenue | 598 Million | 524 Million | 507 Million | 507 Million | 481 Million | 626 Million |
Other Current Liabilities | 274 Million | 251 Million | 151 Million | 151 Million | 223 Million | 231 Million |
Total Non Current Liabilities | 1.94 Billion | 1.92 Billion | 1.54 Billion | 1.54 Billion | 1.51 Billion | 1.52 Billion |
Long-Term Debt | 1.37 Billion | 1.37 Billion | 1.18 Billion | 1.18 Billion | 1.19 Billion | 1.19 Billion |
Deferred Revenue Non Current | 256 Million | 247 Million | 38 Million | 38 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 153 Million | 146 Million | 160 Million | 160 Million | 181 Million | 188 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.59 Billion | 2.57 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.41 Billion |
Stock Holders Equity | 2.57 Billion | 2.55 Billion | 2.51 Billion | 2.51 Billion | 2.51 Billion | 2.39 Billion |
Common Stock | 500 Million | 508 Million | 516 Million | 516 Million | 520 Million | 521 Million |
Retained Earnings | 1.8 Billion | 1.79 Billion | 1.77 Billion | 1.77 Billion | 1.76 Billion | 1.65 Billion |
Accumulated other comprehensive income | 274 Million | 256 Million | 220 Million | 220 Million | 238 Million | 219 Million |
Common Stock Equity | 2.57 Billion | 2.55 Billion | 2.51 Billion | 2.51 Billion | 2.51 Billion | 2.39 Billion |
Capital Lease Obligation | 256 Million | 247 Million | 309 Million | 309 Million | 241 Million | 250 Million |
Total Investments | 92 Million | 87 Million | 124 Million | 124 Million | 89 Million | 84 Million |
Total Debt | 2.86 Billion | 3.01 Billion | 2.69 Billion | 2.69 Billion | 2.77 Billion | 2.54 Billion |
Net Debt | 2.63 Billion | 2.8 Billion | 2.54 Billion | 2.54 Billion | 2.6 Billion | 2.46 Billion |
AMPE
7388
COTY
HSY
LTH
3946