USD 172.46
(-2.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.9 Billion | 10.94 Billion | 10.41 Billion | 9.13 Billion | 8.14 Billion | 7.7 Billion |
Total Current Assets | 2.91 Billion | 2.62 Billion | 2.24 Billion | 2.97 Billion | 2.11 Billion | 2.23 Billion |
Cash And Short Term Investments | 401.9 Million | 463.88 Million | 329.26 Million | 1.14 Billion | 493.26 Million | 587.99 Million |
Cash and Cash Equivalents | 401.9 Million | 463.88 Million | 329.26 Million | 1.14 Billion | 493.26 Million | 587.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 823.61 Million | 711.2 Million | 671.46 Million | 615.23 Million | 568.5 Million | 594.14 Million |
Inventory | 1.34 Billion | 1.17 Billion | 988.51 Million | 964.2 Million | 815.25 Million | 784.87 Million |
Other Current Assets | 345.58 Million | 272.19 Million | 127.67 Million | 254.47 Million | 154.34 Million | 272.15 Million |
Total Non-Current Assets | 8.99 Billion | 8.32 Billion | 8.16 Billion | 6.15 Billion | 6.02 Billion | 5.46 Billion |
Net PPE | 3.3 Billion | 2.76 Billion | 2.58 Billion | 2.28 Billion | 2.15 Billion | 2.13 Billion |
Good Will And Intangible Assets | 4.93 Billion | 4.57 Billion | 4.67 Billion | 3.28 Billion | 3.32 Billion | 3.07 Billion |
Good Will | 2.69 Billion | 2.6 Billion | 2.63 Billion | 1.98 Billion | 1.98 Billion | 1.8 Billion |
Intangible Assets | 2.23 Billion | 1.96 Billion | 2.03 Billion | 1.29 Billion | 1.34 Billion | 1.27 Billion |
Long-Term Investments | 207.17 Million | 133.02 Million | 93.08 Million | 52.35 Million | - | - |
Tax Assets | 44.45 Million | 40.49 Million | 40.87 Million | 29.36 Million | 31.03 Million | 1.16 Million |
Other Non Current Assets | 494.04 Million | 811.96 Million | 775.11 Million | 503.53 Million | 512 Million | 252.98 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.8 Billion | 7.64 Billion | 7.65 Billion | 6.89 Billion | 6.39 Billion | 6.29 Billion |
Total Current Liabilities | 3 Billion | 3.25 Billion | 2.49 Billion | 1.89 Billion | 2 Billion | 2.41 Billion |
Account Payables | 1.08 Billion | 970.55 Million | 692.33 Million | 580.05 Million | 550.82 Million | 502.31 Million |
Tax Payables | 29.45 Million | - | - | - | - | - |
Short Term Debt | 1.01 Billion | 1.44 Billion | 939.42 Million | 508 Million | 731.59 Million | 1.2 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 903.17 Million | 843.51 Million | 861.55 Million | 803.68 Million | 726.37 Million | 712.93 Million |
Total Non Current Liabilities | 4.79 Billion | 4.39 Billion | 5.16 Billion | 5 Billion | 4.38 Billion | 3.87 Billion |
Long-Term Debt | 4.06 Billion | 3.63 Billion | 4.39 Billion | 4.27 Billion | 3.71 Billion | 3.25 Billion |
Deferred Revenue Non Current | -345.69 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 729.28 Million | 753.29 Million | 764.16 Million | 730.59 Million | 671.63 Million | 622.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.09 Billion | 3.29 Billion | 2.75 Billion | 2.24 Billion | 1.75 Billion | 1.39 Billion |
Stock Holders Equity | 4.09 Billion | 3.29 Billion | 2.75 Billion | 2.23 Billion | 1.74 Billion | 1.39 Billion |
Common Stock | 221.55 Million | 221.55 Million | 221.55 Million | 221.55 Million | 221.55 Million | 359.9 Million |
Retained Earnings | 4.56 Billion | 3.58 Billion | 2.71 Billion | 1.92 Billion | 1.29 Billion | 7.03 Billion |
Accumulated other comprehensive income | -230.07 Million | -252.33 Million | -249.21 Million | -338.08 Million | -323.96 Million | -356.78 Million |
Common Stock Equity | 4.09 Billion | 3.29 Billion | 2.75 Billion | 2.23 Billion | 1.74 Billion | 1.39 Billion |
Capital Lease Obligation | 387.96 Million | 400.11 Million | 416.33 Million | 299.2 Million | 293.01 Million | 101.98 Million |
Total Investments | 207.17 Million | 133.02 Million | 93.08 Million | 52.35 Million | - | - |
Total Debt | 5.08 Billion | 5.08 Billion | 5.33 Billion | 4.77 Billion | 4.44 Billion | 4.45 Billion |
Net Debt | 4.68 Billion | 4.61 Billion | 5 Billion | 3.63 Billion | 3.95 Billion | 3.86 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.41 Billion | 12.38 Billion | 11.9 Billion | 11.9 Billion | 11.93 Billion | 11.52 Billion |
Total Current Assets | 3.33 Billion | 3.38 Billion | 2.91 Billion | 2.91 Billion | 3.19 Billion | 2.88 Billion |
Cash And Short Term Investments | 467.05 Million | 520.4 Million | 401.9 Million | 401.9 Million | 471.25 Million | 446.16 Million |
Cash and Cash Equivalents | 467.05 Million | 520.4 Million | 401.9 Million | 401.9 Million | 471.25 Million | 446.16 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 846.44 Million | 1.2 Billion | 823.61 Million | 823.61 Million | 1.12 Billion | 764.26 Million |
Inventory | 1.45 Billion | 1.13 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.38 Billion |
Other Current Assets | 562.64 Million | 523.39 Million | 345.58 Million | 345.58 Million | 243.61 Million | 285.05 Million |
Total Non-Current Assets | 9.08 Billion | 9 Billion | 8.99 Billion | 8.99 Billion | 8.74 Billion | 8.64 Billion |
Net PPE | 3.7 Billion | 3.64 Billion | 3.3 Billion | 3.3 Billion | 3.15 Billion | 3.01 Billion |
Good Will And Intangible Assets | 4.91 Billion | 4.92 Billion | 4.93 Billion | 4.93 Billion | 4.6 Billion | 4.62 Billion |
Good Will | 2.69 Billion | 2.69 Billion | 2.69 Billion | 2.69 Billion | 2.69 Billion | 2.69 Billion |
Intangible Assets | 2.21 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion | 1.9 Billion | 1.92 Billion |
Long-Term Investments | 215.75 Million | 190.41 Million | 207.17 Million | 207.17 Million | 126.32 Million | 126.11 Million |
Tax Assets | 41.33 Million | 45.24 Million | 44.45 Million | 44.45 Million | 38.24 Million | 43.97 Million |
Other Non Current Assets | 202.6 Million | 201.72 Million | 494.04 Million | 494.04 Million | 824.07 Million | 835.62 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.4 Billion | 8.28 Billion | 7.8 Billion | 7.8 Billion | 7.96 Billion | 7.83 Billion |
Total Current Liabilities | 3.88 Billion | 3.48 Billion | 3 Billion | 3 Billion | 2.93 Billion | 2.72 Billion |
Account Payables | 1.13 Billion | 946 Million | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.01 Billion |
Tax Payables | 37.23 Million | - | - | - | - | - |
Short Term Debt | 1.92 Billion | 1.58 Billion | 1.01 Billion | 1.01 Billion | 823.01 Million | 863.09 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 826.93 Million | 954.21 Million | 903.17 Million | 903.17 Million | 1.02 Billion | 848.9 Million |
Total Non Current Liabilities | 4.52 Billion | 4.79 Billion | 4.79 Billion | 4.79 Billion | 5.03 Billion | 5.1 Billion |
Long-Term Debt | 3.79 Billion | 4.06 Billion | 4.06 Billion | 4.06 Billion | 4.37 Billion | 4.37 Billion |
Deferred Revenue Non Current | -330.71 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 722.92 Million | 726 Million | 729.28 Million | 729.28 Million | 661.5 Million | 727.98 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4 Billion | 4.1 Billion | 4.09 Billion | 4.09 Billion | 3.96 Billion | 3.69 Billion |
Stock Holders Equity | 4 Billion | 4.1 Billion | 4.09 Billion | 4.09 Billion | 3.96 Billion | 3.69 Billion |
Common Stock | 221.55 Million | 221.55 Million | 221.55 Million | 221.55 Million | 221.55 Million | 221.55 Million |
Retained Earnings | 4.99 Billion | 5.08 Billion | 4.56 Billion | 4.56 Billion | 4.45 Billion | 4.17 Billion |
Accumulated other comprehensive income | -251.61 Million | -230.83 Million | -230.07 Million | -230.07 Million | -250.64 Million | -221.04 Million |
Common Stock Equity | 4 Billion | 4.1 Billion | 4.09 Billion | 4.09 Billion | 3.96 Billion | 3.69 Billion |
Capital Lease Obligation | 421.08 Million | 388.37 Million | 387.96 Million | 387.96 Million | 390.98 Million | 397.75 Million |
Total Investments | 215.75 Million | 190.41 Million | 207.17 Million | 207.17 Million | 126.32 Million | 126.11 Million |
Total Debt | 5.71 Billion | 5.65 Billion | 5.08 Billion | 5.08 Billion | 5.19 Billion | 5.23 Billion |
Net Debt | 5.25 Billion | 5.13 Billion | 4.68 Billion | 4.68 Billion | 4.72 Billion | 4.79 Billion |
LTH
3946
FINGF
4770
2715
NVX