USD 6.99
(-4.51%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 12.08 Billion | 12.66 Billion | 12.11 Billion | 13.69 Billion | 16.72 Billion | 17.66 Billion |
Total Current Assets | 1.96 Billion | 2.05 Billion | 1.68 Billion | 1.78 Billion | 6.49 Billion | 3.27 Billion |
Cash And Short Term Investments | 320.6 Million | 246.9 Million | 233.3 Million | 253.5 Million | 308.3 Million | 340.4 Million |
Cash and Cash Equivalents | 320.6 Million | 246.9 Million | 233.3 Million | 253.5 Million | 308.3 Million | 340.4 Million |
Short Term Investments | - | - | 7.6 Million | - | - | - |
Net Receivables | 631.5 Million | 360.9 Million | 364.6 Million | 348 Million | 440.1 Million | 1.16 Billion |
Inventory | 764.1 Million | 853.4 Million | 661.5 Million | 650.8 Million | 678.2 Million | 1.15 Billion |
Other Current Assets | 247.3 Million | 553.6 Million | 46 Million | 473.9 Million | 411.6 Million | 577.8 Million |
Total Non-Current Assets | 10.11 Billion | 10.6 Billion | 10.43 Billion | 11.9 Billion | 10.23 Billion | 14.39 Billion |
Net PPE | 974.2 Million | 999.6 Million | 1.03 Billion | 1.23 Billion | 1.45 Billion | 1.6 Billion |
Good Will And Intangible Assets | 7.47 Billion | 7.78 Billion | 7.81 Billion | 8.58 Billion | 8.34 Billion | 12.49 Billion |
Good Will | 3.9 Billion | 3.98 Billion | 3.91 Billion | 4.11 Billion | 3.97 Billion | 5.07 Billion |
Intangible Assets | 3.56 Billion | 3.79 Billion | 3.9 Billion | 4.46 Billion | 4.37 Billion | 7.42 Billion |
Long-Term Investments | 1.09 Billion | 1.06 Billion | 842.6 Million | 1.27 Billion | - | -146.3 Million |
Tax Assets | 490.8 Million | 589.9 Million | 651.8 Million | 758.5 Million | 362.4 Million | 146.3 Million |
Other Non Current Assets | 92.1 Million | 165.6 Million | 85.9 Million | 55.9 Million | 72.4 Million | 296 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.97 Billion | 8.42 Billion | 8.55 Billion | 9.5 Billion | 12.7 Billion | 12.62 Billion |
Total Current Liabilities | 2.6 Billion | 2.73 Billion | 2.56 Billion | 2.41 Billion | 3.58 Billion | 3.47 Billion |
Account Payables | 1.4 Billion | 1.44 Billion | 1.26 Billion | 1.16 Billion | 1.19 Billion | 1.73 Billion |
Tax Payables | 68.1 Million | 198.1 Million | 192.5 Million | 147.4 Million | 130.8 Million | 194.9 Million |
Short Term Debt | 60.8 Million | 57.9 Million | 23 Million | 24.2 Million | 188.3 Million | 193.8 Million |
Deferred Revenue | 7.5 Million | 17.4 Million | 31.6 Million | 21.6 Million | 20.9 Million | 13.8 Million |
Other Current Liabilities | 1.12 Billion | 1.21 Billion | 1.24 Billion | 1.2 Billion | 2.18 Billion | 1.53 Billion |
Total Non Current Liabilities | 5.37 Billion | 5.69 Billion | 5.99 Billion | 7.09 Billion | 9.11 Billion | 9.14 Billion |
Long-Term Debt | 3.98 Billion | 4.42 Billion | 4.69 Billion | 5.67 Billion | 8.2 Billion | 7.46 Billion |
Deferred Revenue Non Current | 218.7 Million | -659.7 Million | 669 Million | -674.9 Million | 85.4 Million | -652.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 622.6 Million | 1.26 Billion | -36.8 Million | 1.42 Billion | 649.4 Million | 1.67 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.1 Billion | 4.23 Billion | 3.55 Billion | 4.18 Billion | 4.02 Billion | 5.04 Billion |
Stock Holders Equity | 3.82 Billion | 3.95 Billion | 3.29 Billion | 3.89 Billion | 3.72 Billion | 4.58 Billion |
Common Stock | 9.6 Million | 9.1 Million | 9 Million | 8.3 Million | 8.3 Million | 8.1 Million |
Retained Earnings | -4.89 Billion | -4.98 Billion | -5.49 Billion | -5.75 Billion | -5.54 Billion | -4.54 Billion |
Accumulated other comprehensive income | -795.1 Million | -662.4 Million | -717.9 Million | -321.9 Million | -456.2 Million | -58.8 Million |
Common Stock Equity | 3.82 Billion | 3.95 Billion | 3.29 Billion | 3.89 Billion | 3.72 Billion | 4.58 Billion |
Capital Lease Obligation | 218.7 Million | 247.5 Million | 282.2 Million | 269.3 Million | 317.4 Million | - |
Total Investments | 1.09 Billion | 1.06 Billion | 842.6 Million | 1.27 Billion | - | -146.3 Million |
Total Debt | 4.26 Billion | 4.48 Billion | 4.71 Billion | 5.69 Billion | 8.39 Billion | 7.66 Billion |
Net Debt | 3.94 Billion | 4.23 Billion | 4.48 Billion | 5.44 Billion | 8.08 Billion | 7.32 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 12.08 Billion | 12.08 Billion | 12.32 Billion | 13.01 Billion | 12.61 Billion | 12.66 Billion |
Total Current Assets | 1.96 Billion | 1.96 Billion | 1.98 Billion | 2.42 Billion | 2.24 Billion | 2.05 Billion |
Cash And Short Term Investments | 320.6 Million | 320.6 Million | 260.2 Million | 450 Million | 280 Million | 246.9 Million |
Cash and Cash Equivalents | 320.6 Million | 320.6 Million | 260.2 Million | 450 Million | 280 Million | 246.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 631.5 Million | 631.5 Million | 479.9 Million | 500.2 Million | 534.9 Million | 360.9 Million |
Inventory | 764.1 Million | 764.1 Million | 759.7 Million | 775.5 Million | 845.4 Million | 853.4 Million |
Other Current Assets | 247.3 Million | 247.3 Million | 459.8 Million | 662.4 Million | 545.5 Million | 553.6 Million |
Total Non-Current Assets | 10.11 Billion | 10.11 Billion | 10.33 Billion | 10.59 Billion | 10.37 Billion | 10.6 Billion |
Net PPE | 974.2 Million | 974.2 Million | 973.9 Million | 995.7 Million | 970.6 Million | 999.6 Million |
Good Will And Intangible Assets | 7.47 Billion | 7.47 Billion | 7.59 Billion | 7.76 Billion | 7.61 Billion | 7.78 Billion |
Good Will | 3.9 Billion | 3.9 Billion | 3.96 Billion | 4.02 Billion | 3.92 Billion | 3.98 Billion |
Intangible Assets | 3.56 Billion | 3.56 Billion | 3.63 Billion | 3.73 Billion | 3.68 Billion | 3.79 Billion |
Long-Term Investments | 1.09 Billion | 1.09 Billion | 1.08 Billion | 1.08 Billion | 1.07 Billion | 1.06 Billion |
Tax Assets | 490.8 Million | 490.8 Million | 580.9 Million | 597.5 Million | 571.2 Million | 589.9 Million |
Other Non Current Assets | 92.1 Million | 92.1 Million | 97.6 Million | 155.3 Million | 143.6 Million | 165.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.97 Billion | 7.97 Billion | 7.9 Billion | 8.15 Billion | 8.46 Billion | 8.42 Billion |
Total Current Liabilities | 2.6 Billion | 2.6 Billion | 2.47 Billion | 2.85 Billion | 2.82 Billion | 2.73 Billion |
Account Payables | 1.4 Billion | 1.4 Billion | 1.25 Billion | 1.46 Billion | 1.37 Billion | 1.44 Billion |
Tax Payables | 68.1 Million | 68.1 Million | 70.8 Million | 123.1 Million | 125 Million | 198.1 Million |
Short Term Debt | 60.8 Million | 60.8 Million | 63.2 Million | 70.4 Million | 40.8 Million | 57.9 Million |
Deferred Revenue | 7.5 Million | 7.5 Million | -58.8 Million | 123.1 Million | - | 17.4 Million |
Other Current Liabilities | 1.12 Billion | 1.12 Billion | 1.22 Billion | 1.19 Billion | 1.41 Billion | 1.21 Billion |
Total Non Current Liabilities | 5.37 Billion | 5.37 Billion | 5.42 Billion | 5.3 Billion | 5.63 Billion | 5.69 Billion |
Long-Term Debt | 3.98 Billion | 3.98 Billion | 4.13 Billion | 3.93 Billion | 4.33 Billion | 4.42 Billion |
Deferred Revenue Non Current | 218.7 Million | 218.7 Million | -688.8 Million | 283 Million | -682.9 Million | -659.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 622.6 Million | 622.6 Million | 1.29 Billion | 343.1 Million | 1.29 Billion | 1.26 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.1 Billion | 4.1 Billion | 4.41 Billion | 4.85 Billion | 4.14 Billion | 4.23 Billion |
Stock Holders Equity | 3.82 Billion | 3.82 Billion | 4.13 Billion | 4.56 Billion | 3.86 Billion | 3.95 Billion |
Common Stock | 9.6 Million | 9.6 Million | 9.6 Million | 9.6 Million | 9.5 Million | 9.1 Million |
Retained Earnings | -4.89 Billion | -4.89 Billion | -4.8 Billion | -4.8 Billion | -4.98 Billion | -4.98 Billion |
Accumulated other comprehensive income | -795.1 Million | -795.1 Million | -712.6 Million | -606.6 Million | -777.4 Million | -662.4 Million |
Common Stock Equity | 3.82 Billion | 3.82 Billion | 4.13 Billion | 4.56 Billion | 3.86 Billion | 3.95 Billion |
Capital Lease Obligation | 218.7 Million | 218.7 Million | 291.4 Million | 313.1 Million | 244.3 Million | 247.5 Million |
Total Investments | 1.09 Billion | 1.09 Billion | 1.08 Billion | 1.08 Billion | 1.07 Billion | 1.06 Billion |
Total Debt | 4.26 Billion | 4.26 Billion | 4.19 Billion | 4 Billion | 4.38 Billion | 4.48 Billion |
Net Debt | 3.94 Billion | 3.94 Billion | 3.93 Billion | 3.55 Billion | 4.1 Billion | 4.23 Billion |
4171
CTPL5
FRCOY
FINGF
AMPE
7388