USD 14.0
(-3.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 28.86 Million | 35.44 Million | 34.42 Million | 28.5 Million | 26.97 Million | 25.86 Million |
Cost of Revenue | -13.24 Million | - | - | - | - | - |
Gross Profit | 42.11 Million | 35.44 Million | 34.42 Million | 28.5 Million | 26.97 Million | 25.86 Million |
Operating Expenses | 15.96 Million | 5.36 Million | 5.95 Million | 5.16 Million | 5.56 Million | 4.86 Million |
Selling, General and Administrative Expenses | 15.96 Million | 2.33 Million | 2.36 Million | 2.37 Million | 2.58 Million | 11.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -5.36 Million | -5.95 Million | -5.16 Million | -5.56 Million | -4.86 Million |
Cost and Expenses | 15.96 Million | 24.04 Million | 24.37 Million | 22.13 Million | 22.89 Million | 18.95 Million |
Operating Income | 12.9 Million | 11.76 Million | 10.34 Million | 6.73 Million | 4.29 Million | 7.31 Million |
Interest Expense | 1.94 Million | 3.86 Million | 3.03 Million | 4.19 Million | 5.43 Million | 4.05 Million |
Income Tax Expense | 2.48 Million | 2.89 Million | 2.79 Million | 1.62 Million | 853 Thousand | 1.69 Million |
Earnings before Tax | 9.91 Million | 11.39 Million | 10.05 Million | 6.37 Million | 4.07 Million | 6.9 Million |
Net Income | 7.43 Million | 8.49 Million | 7.25 Million | 4.75 Million | 3.22 Million | 5.21 Million |
Earnings Per Share Basic | 1.58 | 1.82 | 1.49 | 0.96 | 0.66 | 1.08 |
Earnings Per Share Diluted | 1.54 | 1.77 | 1.47 | 0.95 | 0.64 | 1.03 |
Weighted Average Shares Outstanding | 4.7 Million | 4.68 Million | 4.86 Million | 4.95 Million | 4.9 Million | 4.83 Million |
Weighted Average Shares Outstanding (Diluted) | 4.82 Million | 4.79 Million | 4.95 Million | 5 Million | 5.03 Million | 5.04 Million |
Gross Margin | 1.46 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
Profit Margin | 0.26 | 0.24 | 0.21 | 0.17 | 0.12 | 0.20 |
EBITDA | -511 Thousand | - | - | - | - | - |
Earnings Before Tax Margin | 0.45 | 0.33 | 0.30 | 0.24 | 0.16 | 0.28 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 11.69 Million | 11.26 Million | 11.22 Million | 10.94 Million | 42.11 Million | 11.13 Million |
Cost of Revenue | - | - | 4.35 Million | - | - | - |
Gross Profit | 11.69 Million | 11.26 Million | 6.86 Million | 10.94 Million | 42.11 Million | 11.13 Million |
Operating Expenses | -9.3 Million | 4.8 Million | 4.77 Million | 4.24 Million | 6.29 Million | 4.96 Million |
Selling, General and Administrative Expenses | - | - | - | 15.96 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.3 Million | - | - | - | -6.29 Million | - |
Cost and Expenses | 9.3 Million | 8.75 Million | 9.13 Million | 8.31 Million | 32.19 Million | 8.68 Million |
Operating Income | 2.39 Million | 11.26 Million | 2.08 Million | 3.14 Million | 10.42 Million | 2.44 Million |
Interest Expense | 347 Thousand | 513 Thousand | - | 392 Thousand | 1.94 Million | 412 Thousand |
Income Tax Expense | 555 Thousand | 556 Thousand | 508 Thousand | 497 Thousand | 2.48 Million | 626 Thousand |
Earnings before Tax | 2.39 Million | 2.5 Million | 2.08 Million | 2.63 Million | 9.91 Million | 2.44 Million |
Net Income | 1.83 Million | 1.95 Million | 1.58 Million | 2.13 Million | 7.43 Million | 1.81 Million |
Earnings Per Share Basic | 0.38 | 0.44 | 0.35 | 0.45 | - | 0.40 |
Earnings Per Share Diluted | 0.38 | 0.40 | 0.32 | 0.44 | - | 0.38 |
Weighted Average Shares Outstanding | 4.83 Million | 4.48 Million | 4.48 Million | 4.74 Million | 4.7 Million | 4.48 Million |
Weighted Average Shares Outstanding (Diluted) | 4.83 Million | 4.94 Million | 4.94 Million | 4.85 Million | 4.82 Million | 4.77 Million |
Gross Margin | 1.00 | 1.00 | 0.61 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.20 | -0.22 | 0.00 | -0.05 | - | -0.22 |
Profit Margin | 0.16 | 0.17 | 0.14 | 0.20 | 0.18 | 0.16 |
EBITDA | 2.39 Million | -2.5 Million | 1.00 | -511 Thousand | - | -2.44 Million |
Earnings Before Tax Margin | 0.20 | 1.00 | 0.19 | 0.29 | 0.25 | 0.22 |
FGRRF
7585
TCMFF
ASML
214150
1714