USD 14.75
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 825.64 Million | 782.99 Million | 683.69 Million | 634.99 Million | 575.7 Million | 544.4 Million |
Total Current Assets | 52.67 Million | 23.17 Million | 42.54 Million | 38.85 Million | 48.05 Million | 13.85 Million |
Cash And Short Term Investments | 52.67 Million | 20.34 Million | 40.82 Million | 36.99 Million | 45.67 Million | 11.65 Million |
Cash and Cash Equivalents | 52.67 Million | 20.37 Million | 40.85 Million | 37.02 Million | 46.34 Million | 11.65 Million |
Short Term Investments | - | -28 Thousand | -26 Thousand | -36 Thousand | -675 Thousand | - |
Net Receivables | - | 2.77 Million | 1.66 Million | 1.81 Million | 1.69 Million | - |
Inventory | - | -23.12 Million | -42.49 Million | -38.8 Million | -47.37 Million | - |
Other Current Assets | 56.15 Million | 23.17 Million | 42.54 Million | 38.85 Million | 48.05 Million | 13.85 Million |
Total Non-Current Assets | 772.96 Million | 759.82 Million | 641.15 Million | 596.14 Million | 527.64 Million | 530.55 Million |
Net PPE | 1.77 Million | 3.81 Million | 1.63 Million | 1.22 Million | 691 Thousand | 798 Thousand |
Good Will And Intangible Assets | 734.92 Million | 724.4 Million | 606.78 Million | 554.55 Million | 507.11 Million | 514 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 8.22 Million | 9.6 Million | 11.43 Million | 23.59 Million | 6.58 Million | 4.95 Million |
Tax Assets | 4.66 Million | 4.86 Million | 2.41 Million | 109 Thousand | 1.95 Million | 1.48 Million |
Other Non Current Assets | 23.38 Million | 17.13 Million | 18.89 Million | 16.66 Million | 11.29 Million | 9.31 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 757.72 Million | 723.36 Million | 625.87 Million | 585.64 Million | 530.08 Million | 500.7 Million |
Total Current Liabilities | 668 Thousand | 170.86 Million | 136.01 Million | 113.55 Million | 75.65 Million | 73.55 Million |
Account Payables | - | 405 Thousand | 303 Thousand | 329 Thousand | 130 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 361 Thousand | 34.78 Million | - | 2.32 Million | 2.29 Million | 3.2 Million |
Deferred Revenue | - | -405 Thousand | - | -329 Thousand | -130 Thousand | - |
Other Current Liabilities | 307 Thousand | 136.07 Million | 135.71 Million | 111.23 Million | 73.36 Million | 70.35 Million |
Total Non Current Liabilities | 757.72 Million | 552.49 Million | 489.85 Million | 472.08 Million | 454.43 Million | 427.15 Million |
Long-Term Debt | 10.63 Million | 10.55 Million | 10.44 Million | 12.72 Million | 2.29 Million | 4.95 Million |
Deferred Revenue Non Current | 505.27 Million | 536.99 Million | 475.07 Million | 455.14 Million | 448.88 Million | 419.74 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 240.86 Million | 3.91 Million | 3.48 Million | 3.26 Million | 2.75 Million | 1.98 Million |
Other Liabilities | -668 Thousand | - | - | - | - | - |
Total Equity | 67.92 Million | 59.63 Million | 57.81 Million | 53.68 Million | 47.9 Million | 43.69 Million |
Stock Holders Equity | 67.92 Million | 59.63 Million | 57.81 Million | 53.68 Million | 47.9 Million | 43.69 Million |
Common Stock | 67.92 Million | - | - | - | - | - |
Retained Earnings | 37.42 Million | 31.14 Million | 22.65 Million | 15.39 Million | 11.72 Million | 11.1 Million |
Accumulated other comprehensive income | -4.54 Million | -5.89 Million | 272 Thousand | 1.1 Million | 258 Thousand | -276 Thousand |
Common Stock Equity | 67.92 Million | 59.63 Million | 57.81 Million | 53.68 Million | 47.9 Million | 43.69 Million |
Capital Lease Obligation | 1.45 Million | 2.01 Million | 617 Thousand | 557 Thousand | - | - |
Total Investments | 8.22 Million | 9.6 Million | 11.43 Million | 23.59 Million | 6.58 Million | 4.95 Million |
Total Debt | 10.63 Million | 47.35 Million | 11.05 Million | 15.61 Million | 4.58 Million | 8.15 Million |
Net Debt | -42.04 Million | 26.98 Million | -29.79 Million | -21.41 Million | -41.76 Million | -3.49 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 815.31 Million | 811.16 Million | 818.11 Million | 826.59 Million | 826.59 Million | 806.4 Million |
Total Current Assets | 47.66 Million | 44.06 Million | 44.57 Million | 56.15 Million | 56.15 Million | 47.06 Million |
Cash And Short Term Investments | - | 44.06 Million | 40.65 Million | 52.67 Million | 52.67 Million | 43.82 Million |
Cash and Cash Equivalents | - | 44.06 Million | 40.65 Million | 52.67 Million | 52.67 Million | 43.82 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 47.66 Million | 48.14 Million | 44.57 Million | 56.15 Million | 56.15 Million | 47.06 Million |
Total Non-Current Assets | 767.65 Million | 767.09 Million | 773.54 Million | 770.43 Million | 770.43 Million | 759.33 Million |
Net PPE | 1.54 Million | 1.59 Million | 1.7 Million | 3.43 Million | 3.43 Million | 1.81 Million |
Good Will And Intangible Assets | - | - | - | 734.92 Million | 734.92 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 123.6 Million | 119.97 Million | 5.48 Million | 8.22 Million | 8.22 Million | 108.48 Million |
Tax Assets | - | - | - | 4.66 Million | 4.66 Million | - |
Other Non Current Assets | 642.49 Million | 645.52 Million | 766.35 Million | 19.18 Million | 19.18 Million | 649.04 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 739.86 Million | 739.11 Million | 748.45 Million | 758.67 Million | 758.67 Million | 742.37 Million |
Total Current Liabilities | - | - | - | 183.98 Million | 183.98 Million | - |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 361 Thousand | 361 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | 183.62 Million | 183.62 Million | - |
Total Non Current Liabilities | - | 739.11 Million | 748.45 Million | 574.69 Million | 574.69 Million | 742.37 Million |
Long-Term Debt | 35.28 Million | 10.66 Million | 73.34 Million | 64.23 Million | 64.23 Million | 55.41 Million |
Deferred Revenue Non Current | - | - | - | 505.27 Million | 505.27 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -35.28 Million | 728.44 Million | -62.7 Million | 4.23 Million | 4.23 Million | -44.8 Million |
Other Liabilities | 739.86 Million | 739.11 Million | 748.45 Million | - | - | 742.37 Million |
Total Equity | 75.45 Million | 72.04 Million | 69.66 Million | 67.92 Million | 67.92 Million | 64.03 Million |
Stock Holders Equity | 75.45 Million | 72.04 Million | 69.66 Million | 67.92 Million | 67.92 Million | 64.03 Million |
Common Stock | - | 72.04 Million | 69.66 Million | 67.92 Million | 67.92 Million | 64.03 Million |
Retained Earnings | - | - | - | 37.42 Million | 37.42 Million | - |
Accumulated other comprehensive income | - | - | - | -4.54 Million | -4.54 Million | - |
Common Stock Equity | 75.45 Million | 72.04 Million | 69.66 Million | 67.92 Million | 67.92 Million | 64.03 Million |
Capital Lease Obligation | - | - | - | 1.45 Million | 1.45 Million | - |
Total Investments | 123.6 Million | 119.97 Million | 5.48 Million | 8.22 Million | 8.22 Million | 108.48 Million |
Total Debt | 35.28 Million | 10.66 Million | 73.34 Million | 66.04 Million | 66.04 Million | 55.41 Million |
Net Debt | 35.28 Million | -33.39 Million | 32.69 Million | 13.36 Million | 13.36 Million | 11.58 Million |
FGRRF
7585
TCMFF
ASML
214150
1714