USD 44.32
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 126.95 Billion | 131.79 Billion | 114.62 Billion | 108.47 Billion | 104.6 Billion | 105.01 Billion |
Cost of Revenue | -12.6 Billion | - | - | - | - | - |
Gross Profit | 139.55 Billion | 131.79 Billion | 114.62 Billion | 108.47 Billion | 104.6 Billion | 105.01 Billion |
Operating Expenses | 5.44 Billion | 70.01 Billion | 61.89 Billion | 58.67 Billion | 56.01 Billion | 55.35 Billion |
Selling, General and Administrative Expenses | 5.44 Billion | 7.31 Billion | 6.27 Billion | 6.37 Billion | 6.5 Billion | 6.55 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.44 Billion | 70.01 Billion | 61.89 Billion | 58.67 Billion | 56.01 Billion | 55.35 Billion |
Operating Income | 121.5 Billion | 48.56 Billion | 45.79 Billion | 36.5 Billion | 23.01 Billion | 40.79 Billion |
Interest Expense | 106.07 Billion | 84.79 Billion | 54.5 Billion | 46.97 Billion | 68.54 Billion | 64.56 Billion |
Income Tax Expense | 11.84 Billion | 12.19 Billion | 12.19 Billion | 8.98 Billion | 4.84 Billion | 9.91 Billion |
Earnings before Tax | 53.02 Billion | 50.9 Billion | 46.83 Billion | 37.29 Billion | 23.62 Billion | 41.67 Billion |
Net Income | 39.7 Billion | 37.45 Billion | 33.59 Billion | 27.52 Billion | 18.16 Billion | 30.21 Billion |
Earnings Per Share Basic | 6.55 | 64.87 | 58.43 | 47.69 | 30.35 | 53.86 |
Earnings Per Share Diluted | 6.81 | 64.87 | 58.43 | 47.69 | 30.35 | 53.86 |
Weighted Average Shares Outstanding | 5.82 Billion | 560.57 Million | 560.67 Million | 560.82 Million | 560.81 Million | 560.9 Million |
Weighted Average Shares Outstanding (Diluted) | 5.6 Billion | 560.57 Million | 560.67 Million | 560.82 Million | 560.81 Million | 560.9 Million |
Gross Margin | 1.10 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.40 | 0.44 | 0.38 | 0.27 | 0.42 |
Profit Margin | 0.31 | 0.28 | 0.29 | 0.25 | 0.17 | 0.29 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.96 | 0.37 | 0.40 | 0.34 | 0.22 | 0.39 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 6.66 Billion | 6.43 Billion | 5.97 Billion | 131.79 Billion | 5.6 Billion | 114.62 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 6.66 Billion | 6.43 Billion | 5.97 Billion | 131.79 Billion | 5.6 Billion | 114.62 Billion |
Operating Expenses | 2.24 Billion | 1.95 Billion | 2.06 Billion | 70.01 Billion | 1.98 Billion | 61.89 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.24 Billion | -1.95 Billion | -2.06 Billion | - | -1.98 Billion | - |
Cost and Expenses | 5.4 Billion | 4.97 Billion | 4.64 Billion | 70.01 Billion | 4.1 Billion | 61.89 Billion |
Operating Income | 1.25 Billion | 2.72 Million | 20.73 Million | 48.56 Billion | -64.54 Million | 45.79 Billion |
Interest Expense | - | - | - | 84.79 Billion | - | 54.5 Billion |
Income Tax Expense | 267.14 Million | 365.7 Million | 315.89 Million | 12.19 Billion | 371.61 Million | 12.19 Billion |
Earnings before Tax | 1.25 Billion | 1.44 Billion | 1.33 Billion | 50.9 Billion | 1.5 Billion | 46.83 Billion |
Net Income | 1.03 Billion | 1.08 Billion | 1.03 Billion | 37.48 Billion | 1.06 Billion | 33.59 Billion |
Earnings Per Share Basic | 1.78 | 1.86 | 1.80 | - | 1.85 | - |
Earnings Per Share Diluted | 1.78 | 1.86 | 1.80 | - | 1.85 | - |
Weighted Average Shares Outstanding | 560.4 Million | 560.5 Million | 560.65 Million | 560.57 Million | 560.57 Million | 560.67 Million |
Weighted Average Shares Outstanding (Diluted) | 560.4 Million | 560.5 Million | 560.65 Million | 560.57 Million | 560.57 Million | 560.67 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.21 | 0.02 | 0.03 | - | 0.01 | - |
Profit Margin | 0.16 | 0.17 | 0.17 | 0.28 | 0.19 | 0.29 |
EBITDA | 1.4 Billion | 129.33 Million | 153.58 Million | - | 68.17 Million | - |
Earnings Before Tax Margin | 0.19 | 0.00 | 0.00 | 0.37 | -0.01 | 0.40 |
NZRFF
6332
IDMO
STEL
2751
RBGP