USD 28.61
(-5.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 461.32 Million | 309.31 Million | 140.64 Million | 141.94 Million | 152.88 Million | 137.37 Million |
Cost of Revenue | -129.49 Million | - | - | - | - | - |
Gross Profit | 590.81 Million | 309.31 Million | 140.64 Million | 141.94 Million | 152.88 Million | 137.37 Million |
Operating Expenses | 11.58 Million | 6.04 Million | -95.12 Million | -109.54 Million | -90.79 Million | -67.62 Million |
Selling, General and Administrative Expenses | 171.69 Million | 114.92 Million | 80.56 Million | 65.83 Million | 66.7 Million | 62.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 289.62 Million | -48.72 Million | -175.68 Million | -175.37 Million | -157.49 Million | -129.96 Million |
Cost and Expenses | 437.94 Million | 6.04 Million | -95.12 Million | -109.54 Million | -90.79 Million | -67.62 Million |
Operating Income | 177.43 Million | 96.56 Million | 45.51 Million | 32.39 Million | 62.08 Million | 69.75 Million |
Interest Expense | 154.05 Million | 34.03 Million | 5.92 Million | 10.08 Million | 17.4 Million | 11.09 Million |
Income Tax Expense | 31.38 Million | 11.09 Million | 9.92 Million | 6.03 Million | 11.57 Million | 11.36 Million |
Earnings before Tax | 161.88 Million | 62.52 Million | 45.51 Million | 32.39 Million | 62.08 Million | 58.65 Million |
Net Income | 130.49 Million | 51.43 Million | 35.59 Million | 26.36 Million | 50.51 Million | 47.28 Million |
Earnings Per Share Basic | 2.45 | 1.48 | 1.24 | 0.91 | 2.03 | 1.90 |
Earnings Per Share Diluted | 2.45 | 1.47 | 1.23 | 0.90 | 2.02 | 1.89 |
Weighted Average Shares Outstanding | 53.22 Million | 34.73 Million | 28.66 Million | 28.95 Million | 24.92 Million | 24.85 Million |
Weighted Average Shares Outstanding (Diluted) | 53.31 Million | 35 Million | 28.87 Million | 29.14 Million | 25.05 Million | 25.01 Million |
Gross Margin | 1.28 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.36 | 0.33 | 0.23 | 0.41 | 0.54 |
Profit Margin | 0.28 | 0.17 | 0.25 | 0.19 | 0.33 | 0.34 |
EBITDA | - | - | - | 37.99 Million | 67.52 Million | 62.94 Million |
Earnings Before Tax Margin | 0.38 | 0.31 | 0.32 | 0.23 | 0.41 | 0.51 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 107.8 Million | 157.59 Million | 108.41 Million | 461.32 Million | 112.81 Million | 151.26 Million |
Cost of Revenue | -43.96 Million | 5.41 Million | -40 Million | -129.49 Million | 33.19 Million | - |
Gross Profit | 151.77 Million | 152.17 Million | 148.42 Million | 590.81 Million | 79.62 Million | 151.26 Million |
Operating Expenses | 2.59 Million | 25.7 Million | 3.42 Million | 11.58 Million | -78.98 Million | 1.87 Million |
Selling, General and Administrative Expenses | 43.78 Million | 42.25 Million | 43.99 Million | - | 46.63 Million | 1.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -43.78 Million | -25.7 Million | -23.68 Million | -93.38 Million | -125.62 Million | -21.42 Million |
Cost and Expenses | 2.59 Million | 120.05 Million | 3.42 Million | 11.58 Million | -78.98 Million | 1.87 Million |
Operating Income | 42.72 Million | 37.54 Million | 32.9 Million | 161.88 Million | 33.82 Million | 38.35 Million |
Interest Expense | 50.26 Million | 50.76 Million | 46.3 Million | 154.05 Million | 46.24 Million | 44.54 Million |
Income Tax Expense | 8.83 Million | 7.79 Million | 6.75 Million | 31.38 Million | 6.56 Million | 7.44 Million |
Earnings before Tax | 42.72 Million | 37.54 Million | 32.9 Million | 161.88 Million | 33.82 Million | 38.35 Million |
Net Income | 33.89 Million | 29.75 Million | 26.14 Million | 130.49 Million | 27.26 Million | 30.9 Million |
Earnings Per Share Basic | 0.63 | 0.56 | 0.49 | - | 0.51 | 0.58 |
Earnings Per Share Diluted | 0.63 | 0.56 | 0.49 | - | 0.51 | 0.58 |
Weighted Average Shares Outstanding | 53.54 Million | 53.57 Million | 53.34 Million | 53.22 Million | 53.28 Million | 53.31 Million |
Weighted Average Shares Outstanding (Diluted) | 53.58 Million | 53.6 Million | 53.4 Million | 53.31 Million | 53.35 Million | 53.38 Million |
Gross Margin | 1.41 | 0.97 | 1.37 | 1.28 | 0.71 | 1.00 |
EBIT Margin | 0.40 | 0.24 | 0.30 | - | 0.37 | 0.25 |
Profit Margin | 0.31 | 0.19 | 0.24 | 0.28 | 0.24 | 0.20 |
EBITDA | 42.72 Million | 37.54 Million | 32.9 Million | - | 42.03 Million | 38.35 Million |
Earnings Before Tax Margin | 0.40 | 0.24 | 0.30 | 0.35 | 0.30 | 0.25 |
2751
RBGP
FANDY
BHFAP
IVSBF
600462