USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 24.77 Million | 34.94 Million | 145.95 Million | 155.31 Million | 159.24 Million | 149.16 Million |
Cost of Revenue | 2.8 Million | 12.89 Million | 68.54 Million | 64.39 Million | 64.11 Million | 59.78 Million |
Gross Profit | 21.96 Million | 22.05 Million | 77.4 Million | 90.92 Million | 95.12 Million | 89.37 Million |
Operating Expenses | 769.08 Million | 30.41 Million | 43.22 Million | 50.26 Million | 54.56 Million | 50.22 Million |
Selling, General and Administrative Expenses | 2.36 Million | 14.73 Million | - | - | 12.71 Million | 11.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 766.72 Million | 31.47 Million | 466 Thousand | 28.08 Million | 494 Thousand | 21 Thousand |
Cost and Expenses | 771.88 Million | 43.3 Million | 111.77 Million | 114.65 Million | 118.68 Million | 110.01 Million |
Operating Income | -747.11 Million | 24.42 Million | 34.65 Million | 68.74 Million | 41.05 Million | 39.4 Million |
Interest Expense | 51.56 Million | 32.79 Million | 102 Thousand | 1.65 Million | 577 Thousand | 582 Thousand |
Income Tax Expense | 4.31 Million | 3.91 Million | 15.68 Million | 20.6 Million | 22.99 Million | 19.47 Million |
Earnings before Tax | -797.66 Million | -44.2 Million | 34.55 Million | 67.09 Million | 40.47 Million | 47.72 Million |
Net Income | -801.52 Million | -50.5 Million | 16.96 Million | 45.17 Million | 16.19 Million | 28.3 Million |
Earnings Per Share Basic | -0.26 | -0.02 | 0.01 | - | 0.01 | 0.01 |
Earnings Per Share Diluted | -0.26 | -0.02 | 0.01 | - | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 3.07 Billion | 2.7 Billion | 2.6 Billion | - | 1.9 Billion | 2.02 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.07 Billion | 2.7 Billion | 2.6 Billion | - | 1.91 Billion | 2.02 Billion |
Gross Margin | 0.89 | 0.63 | 0.53 | 0.59 | 0.60 | 0.60 |
EBIT Margin | -30.42 | 1.09 | 0.49 | 0.69 | 0.50 | 0.48 |
Profit Margin | -32.36 | -1.45 | 0.12 | 0.29 | 0.10 | 0.19 |
EBITDA | -753.64 Million | 2.14 Million | 71.08 Million | 106.62 Million | 78.99 Million | 81.09 Million |
Earnings Before Tax Margin | -30.16 | 0.70 | 0.24 | 0.44 | 0.26 | 0.26 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 3.71 Million | 3.71 Million | 18.09 Million | 8.67 Million | 6.71 Million | 34.94 Million |
Cost of Revenue | 322.5 Thousand | 322.5 Thousand | 5.49 Million | 1.08 Million | 81.5 Thousand | 12.89 Million |
Gross Profit | 3.39 Million | 3.39 Million | 12.59 Million | 7.59 Million | 6.63 Million | 22.05 Million |
Operating Expenses | 380.82 Million | 380.82 Million | 4.52 Million | 3.67 Million | 8.46 Million | 30.41 Million |
Selling, General and Administrative Expenses | 9.79 Million | - | 4.52 Million | - | 8.46 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 380.82 Million | 380.82 Million | - | - | - | 31.47 Million |
Cost and Expenses | 381.14 Million | 381.14 Million | 10.01 Million | 4.75 Million | 10.16 Million | 43.3 Million |
Operating Income | -377.42 Million | -377.42 Million | 8.07 Million | 3.87 Million | -3.45 Million | 24.42 Million |
Interest Expense | 19.12 Million | - | 19.73 Million | - | 19.39 Million | 32.79 Million |
Income Tax Expense | 3.16 Million | 3.16 Million | -2.1 Million | 1.01 Million | 596.44 Thousand | 3.91 Million |
Earnings before Tax | -393.32 Million | -393.32 Million | -11.48 Million | -5.5 Million | 9.41 Million | -44.2 Million |
Net Income | -396.34 Million | -396.34 Million | -9.2 Million | -4.41 Million | 6.72 Million | -50.5 Million |
Earnings Per Share Basic | -0.13 | -0.13 | -0.00 | -0.00 | 0.00 | - |
Earnings Per Share Diluted | -0.13 | -0.13 | -0.00 | -0.00 | 0.00 | - |
Weighted Average Shares Outstanding | 3.07 Billion | 3.07 Billion | 3.07 Billion | 3.07 Billion | 3.07 Billion | 2.7 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.07 Billion | 3.07 Billion | 3.07 Billion | 3.07 Billion | 3.07 Billion | 2.7 Billion |
Gross Margin | 0.91 | 0.91 | 0.70 | 0.88 | 0.99 | 0.63 |
EBIT Margin | -0.67 | -0.67 | 0.63 | 0.61 | -0.26 | - |
Profit Margin | -106.72 | -106.72 | -0.51 | -0.51 | 1.00 | -1.45 |
EBITDA | -2.5 Million | -2.5 Million | 11.31 Million | 5.3 Million | -1.74 Million | - |
Earnings Before Tax Margin | -101.62 | -101.62 | 0.45 | 0.45 | -0.51 | 0.70 |
0K7U
0863
SWTF
BEDMUTHA
SIEB
9020