Bedmutha Industries Limited (BEDMUTHA.BO)
INR 205.35
(-1.23%)
INR 205.35
(-1.23%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 8.12 Billion | 6.78 Billion | 6.52 Billion | 3.82 Billion | 3.56 Billion | 4.85 Billion |
| Cost of Revenue | 7.33 Billion | 6.39 Billion | 6.19 Billion | 3.62 Billion | 3.33 Billion | 4.61 Billion |
| Gross Profit | 785.62 Million | 391.76 Million | 333.02 Million | 204.06 Million | 232.84 Million | 234.89 Million |
| Operating Expenses | 187.29 Million | 544.09 Million | 500.07 Million | 728.69 Million | 574.65 Million | 574.09 Million |
| Selling, General and Administrative Expenses | 187.29 Million | 94.79 Million | 69 Million | 85.83 Million | 97.31 Million | 95.67 Million |
| Research and Development Expenses | - | 14.63 Million | 6.21 Million | 6.21 Million | 6.21 Million | - |
| Other Expenses | - | 599.09 Million | 567.88 Million | 295.24 Million | 258.66 Million | 278.58 Million |
| Cost and Expenses | 7.11 Billion | 6.93 Billion | 6.69 Billion | 4.35 Billion | 3.9 Billion | 5.19 Billion |
| Operating Income | 1 Billion | -151 Million | -167.11 Million | -340.72 Million | -333.93 Million | -340.96 Million |
| Interest Expense | 354.45 Million | 303.1 Million | 300.01 Million | 597.3 Million | 616.58 Million | 650.84 Million |
| Income Tax Expense | -6.78 Million | 565.28 Million | 544.26 Million | 9.54 Million | 806 Thousand | 1.16 Million |
| Earnings before Tax | 202.66 Million | 130.08 Million | 93.76 Million | 1.96 Billion | -710.32 Million | -702.39 Million |
| Net Income | 209.44 Million | 126.22 Million | 93.76 Million | 1.95 Billion | -712.08 Million | -705.03 Million |
| Earnings Per Share Basic | 6.49 | 4.03 | 2.91 | 60.75 | -29.03 | -28.74 |
| Earnings Per Share Diluted | 6.49 | 4.03 | 2.91 | 60.75 | -29.03 | -28.74 |
| Weighted Average Shares Outstanding | 32.27 Million | 32.26 Million | 32.26 Million | 32.26 Million | 24.53 Million | 24.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.26 Million | 32.26 Million | 32.26 Million | 32.26 Million | 24.53 Million | 24.53 Million |
| Gross Margin | 0.10 | 0.06 | 0.05 | 0.05 | 0.07 | 0.05 |
| EBIT Margin | 0.09 | 0.11 | 0.11 | 0.35 | 0.06 | 0.06 |
| Profit Margin | 0.03 | 0.02 | 0.01 | 0.51 | -0.20 | -0.15 |
| EBITDA | 712.6 Million | 786.23 Million | 747.37 Million | 2.94 Billion | 247.97 Million | 283.27 Million |
| Earnings Before Tax Margin | 0.12 | -0.02 | -0.03 | -0.09 | -0.09 | -0.07 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.42 Billion | 8.12 Billion | 2.29 Billion | 1.91 Billion | 1.99 Billion | 1.91 Billion |
| Cost of Revenue | 2.16 Billion | 7.33 Billion | 2.08 Billion | 1.7 Billion | 1.66 Billion | 1.66 Billion |
| Gross Profit | 260.75 Million | 785.62 Million | 209.56 Million | 210.8 Million | 327.71 Million | 255.43 Million |
| Operating Expenses | 201.14 Million | 789.8 Million | 202.06 Million | 208.34 Million | 308 Million | 289.27 Million |
| Selling, General and Administrative Expenses | 201.14 Million | - | 202.06 Million | 208.34 Million | 196.4 Million | 182.98 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 122.65 Million | 561.29 Million | 147.99 Million | 144.1 Million | 106.93 Million | 162.25 Million |
| Cost and Expenses | 2.36 Billion | 8.12 Billion | 2.28 Billion | 1.91 Billion | 1.97 Billion | 1.95 Billion |
| Operating Income | 59.61 Million | -4.17 Million | 7.49 Million | 2.45 Million | 19.71 Million | -33.84 Million |
| Interest Expense | 82.15 Million | 354.45 Million | 87.54 Million | 83.36 Million | 89.49 Million | 94.04 Million |
| Income Tax Expense | -341 Thousand | -6.78 Million | 477 Thousand | -1.79 Million | 106.93 Million | 159.47 Million |
| Earnings before Tax | 100.1 Million | 202.66 Million | 67.94 Million | 63.19 Million | 37.16 Million | 34.36 Million |
| Net Income | 100.4 Million | 202.66 Million | 60.68 Million | 64.99 Million | 37.16 Million | 37.14 Million |
| Earnings Per Share Basic | 3.11 | - | 2.09 | 2.01 | 1.23 | 1.15 |
| Earnings Per Share Diluted | 3.11 | - | 2.09 | 2.01 | 1.23 | 1.15 |
| Weighted Average Shares Outstanding | 32.26 Million | 31.22 Million | 32.26 Million | 32.26 Million | 32.26 Million | 32.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.26 Million | 31.22 Million | 32.26 Million | 32.26 Million | 32.26 Million | 32.26 Million |
| Gross Margin | 0.11 | 0.10 | 0.09 | 0.11 | 0.16 | 0.13 |
| EBIT Margin | 0.04 | - | 0.03 | 0.04 | 0.10 | 0.10 |
| Profit Margin | 0.04 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 |
| EBITDA | 106.79 Million | - | 77.8 Million | 71.06 Million | 191.87 Million | 191.17 Million |
| Earnings Before Tax Margin | 0.02 | -0.00 | 0.00 | 0.00 | 0.01 | -0.02 |
SIEB
9020
EWCLF
600521
688076
601326