HKD 7.94
(-1.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 209.83 Million | 115.84 Million | 352.01 Million | 256.89 Million | 183.32 Million | 165.05 Million |
Cost of Revenue | 56.55 Million | 23.31 Million | 49.39 Million | 49.81 Million | 76.36 Million | 104.83 Million |
Gross Profit | 153.27 Million | 92.53 Million | 302.62 Million | 207.08 Million | 106.95 Million | 60.22 Million |
Operating Expenses | 419.3 Million | 625.47 Million | 623.97 Million | 469.23 Million | 324.01 Million | 196.99 Million |
Selling, General and Administrative Expenses | 378.64 Million | 629.79 Million | 624.67 Million | 476.04 Million | 326.56 Million | 198.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 40.66 Million | -4.32 Million | -703 Thousand | -6.8 Million | -2.54 Million | 108.59 Thousand |
Cost and Expenses | 436.9 Million | 648.78 Million | 673.36 Million | 519.04 Million | 400.38 Million | 301.83 Million |
Operating Income | -227.06 Million | -532.94 Million | -321.34 Million | -262.14 Million | -217.05 Million | -146.04 Million |
Interest Expense | 7.59 Million | 22.38 Million | 34.4 Million | 51.93 Million | 69.53 Million | 45.35 Million |
Income Tax Expense | -2.05 Million | 1.25 Million | 1.43 Million | 2.14 Million | -1.75 Million | 5.86 Million |
Earnings before Tax | -251.84 Million | -548.85 Million | -367.8 Million | -307.3 Million | -274.56 Million | -177.36 Million |
Net Income | -263.86 Million | -550.1 Million | -369.24 Million | -309.44 Million | -272.81 Million | -183.58 Million |
Earnings Per Share Basic | -0.61 | -1.30 | -0.94 | -0.99 | -1.03 | -0.73 |
Earnings Per Share Diluted | -0.61 | -1.30 | -0.93 | -0.99 | -1.03 | -0.73 |
Weighted Average Shares Outstanding | 433.28 Million | 422.79 Million | 394.64 Million | 312.37 Million | 264.71 Million | 251.77 Million |
Weighted Average Shares Outstanding (Diluted) | 433.28 Million | 423.69 Million | 395.89 Million | 314.02 Million | 264.92 Million | 251.77 Million |
Gross Margin | 0.73 | 0.80 | 0.86 | 0.81 | 0.58 | 0.36 |
EBIT Margin | -0.89 | -4.21 | -0.75 | -0.76 | -0.69 | -0.53 |
Profit Margin | -1.26 | -4.75 | -1.05 | -1.20 | -1.49 | -1.11 |
EBITDA | -185.82 Million | -486.23 Million | -262.47 Million | -182.67 Million | -141.81 Million | -97.18 Million |
Earnings Before Tax Margin | -1.08 | -4.60 | -0.91 | -1.02 | -1.18 | -0.88 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 123.78 Million | 83.44 Million | 209.83 Million | 126.39 Million | 55.28 Million | 115.84 Million |
Cost of Revenue | 110.45 Million | 17.02 Million | 17.59 Million | 39.53 Million | 4.6 Million | 23.31 Million |
Gross Profit | 13.33 Million | 66.42 Million | 192.24 Million | 86.85 Million | 50.68 Million | 92.53 Million |
Operating Expenses | 43.73 Million | 178.06 Million | 378.44 Million | 166.62 Million | 88.98 Million | 625.47 Million |
Selling, General and Administrative Expenses | 43.73 Million | 174.27 Million | - | 165.4 Million | 85.57 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.33 Million | -3.79 Million | 572 Thousand | -1.21 Million | - | -4.32 Million |
Cost and Expenses | 154.18 Million | 195.08 Million | 396.03 Million | 206.15 Million | 93.59 Million | 648.78 Million |
Operating Income | -30.4 Million | -111.64 Million | -227.06 Million | -79.76 Million | -34.89 Million | -532.94 Million |
Interest Expense | 1.75 Million | 290 Thousand | 7.59 Million | 7.3 Million | - | 22.38 Million |
Income Tax Expense | 47 Thousand | -4.39 Million | -2.05 Million | 2.34 Million | 1.02 Million | 1.25 Million |
Earnings before Tax | -6.81 Million | -145.28 Million | -251.84 Million | -82.85 Million | -40.41 Million | -548.85 Million |
Net Income | -17.97 Million | -168.91 Million | -263.86 Million | -94.95 Million | -41.53 Million | -550.1 Million |
Earnings Per Share Basic | -0.03 | -0.39 | - | -0.22 | -0.10 | - |
Earnings Per Share Diluted | -0.03 | -0.39 | - | -0.22 | -0.10 | - |
Weighted Average Shares Outstanding | 610.61 Million | 438.45 Million | 433.28 Million | 432.97 Million | 431.59 Million | 422.79 Million |
Weighted Average Shares Outstanding (Diluted) | 610.61 Million | 438.45 Million | 433.28 Million | 432.97 Million | 432.97 Million | 423.69 Million |
Gross Margin | 0.11 | 0.80 | 0.92 | 0.69 | 0.92 | 0.80 |
EBIT Margin | -0.13 | -1.22 | - | -0.40 | -0.54 | - |
Profit Margin | -0.15 | -2.02 | -1.26 | -0.75 | -0.75 | -4.75 |
EBITDA | -15.73 Million | -101.68 Million | - | -50.76 Million | -29.79 Million | - |
Earnings Before Tax Margin | -0.25 | -1.34 | -1.08 | -0.63 | -0.63 | -4.60 |
SWTF
COSLF
UBAB
9020
EWCLF
0K7U