USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2 Million | 2.97 Million | 3.77 Million | 4.54 Million | 2.6 Million | 2.75 Million |
Total Current Assets | 423.18 Thousand | 202.26 Thousand | 142.15 Thousand | 297.45 Thousand | 353.2 Thousand | 704.17 Thousand |
Cash And Short Term Investments | 415.84 Thousand | 175.7 Thousand | 111.27 Thousand | 258.18 Thousand | 271.39 Thousand | 471.46 Thousand |
Cash and Cash Equivalents | 65.31 Thousand | 175.7 Thousand | 111.27 Thousand | 258.18 Thousand | 71.39 Thousand | 121.46 Thousand |
Short Term Investments | 350.52 Thousand | - | - | - | 200 Thousand | 350 Thousand |
Net Receivables | 7342.00 | 26.56 Thousand | 30.88 Thousand | 39.27 Thousand | 81.81 Thousand | 232.71 Thousand |
Inventory | - | -26.56 | -30.89 | -39.28 | -81.81 | -232.71 Thousand |
Other Current Assets | 1.00 | 26.56 | 30.89 | 39.28 | 81.81 Thousand | 232.71 Thousand |
Total Non-Current Assets | 1.58 Million | 2.77 Million | 3.63 Million | 4.24 Million | 2.25 Million | 2.04 Million |
Net PPE | 68.05 Thousand | 110.24 Thousand | 118.71 Thousand | 149.81 Thousand | 168.49 Thousand | 4551.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 221.83 Thousand | 1.29 Million | 2.1 Million | 3.02 Million | 1 Million | 1.08 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.29 Million | 1.37 Million | 1.41 Million | 1.07 Million | 1.08 Million | 954.47 Thousand |
Other Assets | - | -0.00 | -0.00 | - | - | - |
Total Liabilities | 311.74 Thousand | 403.86 Thousand | 500.26 Thousand | 549.52 Thousand | 597.68 Thousand | 138.31 Thousand |
Total Current Liabilities | 269.83 Thousand | 238.49 Thousand | 226.05 Thousand | 176.86 Thousand | 159.95 Thousand | 138.31 Thousand |
Account Payables | 49.04 Thousand | 70.28 Thousand | 109.38 Thousand | 86.34 Thousand | 75.46 Thousand | 94.05 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 123.45 Thousand | 84.6 Thousand | 98.45 Thousand | 85.65 Thousand | 76.27 Thousand | - |
Deferred Revenue | -49.04 Thousand | 22.93 Thousand | -109.38 Thousand | -86.34 Thousand | -75.46 | - |
Other Current Liabilities | 146.38 Thousand | 60.67 Thousand | 127.6 Thousand | 91.21 Thousand | 8290.46 | 44.25 Thousand |
Total Non Current Liabilities | 41.91 Thousand | 165.36 Thousand | 274.2 Thousand | 372.66 Thousand | 437.72 Thousand | - |
Long-Term Debt | 41.91 Thousand | 165.36 Thousand | 274.2 Thousand | 372.66 Thousand | 437.72 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.69 Million | 2.57 Million | 3.27 Million | 3.99 Million | 2 Million | 2.61 Million |
Stock Holders Equity | 1.69 Million | 2.57 Million | 3.27 Million | 3.99 Million | 2 Million | 2.61 Million |
Common Stock | 4.75 Million | 4.75 Million | 4.49 Million | 4.3 Million | 4.3 Million | 4.22 Million |
Retained Earnings | -3.35 Million | -3.02 Million | -2.62 Million | -1.98 Million | -2.48 Million | -2.56 Million |
Accumulated other comprehensive income | 285.77 Thousand | 845.41 Thousand | 1.4 Million | 1.66 Million | 184.15 Thousand | 957.44 Thousand |
Common Stock Equity | 1.69 Million | 2.57 Million | 3.27 Million | 3.99 Million | 2 Million | 2.61 Million |
Capital Lease Obligation | 41.91 Thousand | 165.36 Thousand | 274.2 Thousand | 372.66 Thousand | 437.72 Thousand | - |
Total Investments | 572.35 Thousand | 1.29 Million | 2.1 Million | 3.02 Million | 1.2 Million | 1.43 Million |
Total Debt | 165.36 Thousand | 249.97 Thousand | 372.66 Thousand | 458.31 Thousand | 514 Thousand | - |
Net Debt | 100.05 Thousand | 74.26 Thousand | 261.39 Thousand | 200.12 Thousand | 442.6 Thousand | -121.46 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 2 Million | 2 Million | 2.28 Million | 2.79 Million | 2.83 Million | 2.97 Million |
Total Current Assets | 423.18 Thousand | 423.18 Thousand | 111.83 Thousand | 109.92 Thousand | 104.8 Thousand | 202.26 Thousand |
Cash And Short Term Investments | 415.84 Thousand | 415.84 Thousand | 69.78 Thousand | 74.67 Thousand | 75.93 Thousand | 175.7 Thousand |
Cash and Cash Equivalents | 65.31 Thousand | 65.31 Thousand | 69.78 Thousand | 74.67 Thousand | 75.93 Thousand | 175.7 Thousand |
Short Term Investments | 350.52 Thousand | 350.52 Thousand | - | - | - | - |
Net Receivables | 7342.00 | 7342.00 | 13.71 Thousand | 14.04 Thousand | 18.26 Thousand | 26.56 Thousand |
Inventory | - | - | - | - | - | -26.56 |
Other Current Assets | 1.00 | 1.00 | 28.33 Thousand | 21.2 Thousand | 10.6 Thousand | 26.56 |
Total Non-Current Assets | 1.58 Million | 1.58 Million | 2.17 Million | 2.68 Million | 2.73 Million | 2.77 Million |
Net PPE | 68.05 Thousand | 68.05 Thousand | 70.44 Thousand | 93.74 Thousand | 101.84 Thousand | 110.24 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 221.83 Thousand | 221.83 Thousand | 781.75 Thousand | 1.21 Million | 1.23 Million | 1.29 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.29 Million | 1.29 Million | 1.32 Million | 1.36 Million | 1.4 Million | 1.37 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 311.74 Thousand | 311.74 Thousand | 259.58 Thousand | 311.35 Thousand | 355.07 Thousand | 403.86 Thousand |
Total Current Liabilities | 269.83 Thousand | 269.83 Thousand | 167.77 Thousand | 181.04 Thousand | 210.03 Thousand | 238.49 Thousand |
Account Payables | 49.04 Thousand | 49.04 Thousand | 8000.00 | 12.84 Thousand | 41.83 Thousand | 70.28 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 123.45 Thousand | 123.45 Thousand | 75 Thousand | 84.6 Thousand | 84.6 Thousand | 84.6 Thousand |
Deferred Revenue | -49.04 Thousand | -49.04 Thousand | 22.93 Thousand | 22.93 Thousand | 22.93 Thousand | 22.93 Thousand |
Other Current Liabilities | 146.38 Thousand | 146.38 Thousand | 61.84 Thousand | 60.67 Thousand | 60.67 Thousand | 60.67 Thousand |
Total Non Current Liabilities | 41.91 Thousand | 41.91 Thousand | 91.8 Thousand | 130.31 Thousand | 145.04 Thousand | 165.36 Thousand |
Long-Term Debt | 41.91 Thousand | 41.91 Thousand | 91.8 Thousand | 130.31 Thousand | 145.04 Thousand | 165.36 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | -1.00 | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 1.69 Million | 1.69 Million | 2.02 Million | 2.47 Million | 2.48 Million | 2.57 Million |
Stock Holders Equity | 1.69 Million | 1.69 Million | 2.02 Million | 2.47 Million | 2.48 Million | 2.57 Million |
Common Stock | 4.75 Million | 4.75 Million | 4.75 Million | 4.75 Million | 4.75 Million | 4.75 Million |
Retained Earnings | -3.35 Million | -3.35 Million | -3.19 Million | -3.14 Million | -3.06 Million | -3.02 Million |
Accumulated other comprehensive income | 285.77 Thousand | 285.77 Thousand | 461.11 Thousand | 861 Thousand | 792.26 Thousand | 845.41 Thousand |
Common Stock Equity | 1.69 Million | 1.69 Million | 2.02 Million | 2.47 Million | 2.48 Million | 2.57 Million |
Capital Lease Obligation | 41.91 Thousand | 41.91 Thousand | 91.8 Thousand | 130.31 Thousand | 145.04 Thousand | 165.36 Thousand |
Total Investments | 572.35 Thousand | 572.35 Thousand | 781.75 Thousand | 1.21 Million | 1.23 Million | 1.29 Million |
Total Debt | 165.36 Thousand | 165.36 Thousand | 166.8 Thousand | 214.91 Thousand | 229.64 Thousand | 249.97 Thousand |
Net Debt | 100.05 Thousand | 100.05 Thousand | 97.02 Thousand | 140.23 Thousand | 153.7 Thousand | 74.26 Thousand |
603877
3222
AIA
FGFL
SCP
GABA