USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 42.19 Thousand | 33.68 Thousand | 31.98 Thousand | 30.76 Thousand | 29.24 Thousand | - |
Gross Profit | -42.19 Thousand | -33.68 Thousand | -31.98 Thousand | -30.76 Thousand | -29.24 Thousand | - |
Operating Expenses | 206.21 Thousand | 171.98 Thousand | 278.92 Thousand | 136.42 Thousand | 163.69 Thousand | 139.59 Thousand |
Selling, General and Administrative Expenses | 206.21 Thousand | 171.98 Thousand | 278.92 Thousand | 136.42 Thousand | 163.69 Thousand | 139.59 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 8639.00 | 228.00 | - | - |
Cost and Expenses | 206.21 Thousand | 205.67 Thousand | 310.9 Thousand | 167.19 Thousand | 192.93 Thousand | 139.59 Thousand |
Operating Income | -206.21 Thousand | -205.67 Thousand | -310.91 Thousand | -167.19 Thousand | -192.94 Thousand | -139.6 Thousand |
Interest Expense | 18.01 Thousand | 27.82 Thousand | 35.59 Thousand | 41.04 Thousand | 47.02 Thousand | 1452.00 |
Income Tax Expense | - | 106 Thousand | 163.48 Thousand | -269.71 Thousand | -4.00 | -171.86 Thousand |
Earnings before Tax | -321.31 Thousand | -300.55 Thousand | -477.1 Thousand | 186.68 Thousand | -192.57 Thousand | -226.95 Thousand |
Net Income | -321.31 Thousand | -406.55 Thousand | -640.59 Thousand | 456.4 Thousand | -192.57 Thousand | -226.95 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | 0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | 0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 55.56 Million | 52.56 Million | 49.84 Million | 46.69 Million | 46.33 Million | 44.89 Million |
Weighted Average Shares Outstanding (Diluted) | 55.56 Million | 52.56 Million | 49.84 Million | 46.81 Million | 46.33 Million | 44.89 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -156.67 Thousand | -171.98 Thousand | -220.88 Thousand | -99.46 Thousand | -163.7 Thousand | -115.22 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 15.39 Thousand | 42.19 Thousand | 8250.00 | 8100.00 | 8400.00 | 33.68 Thousand |
Gross Profit | -15.39 Thousand | -42.19 Thousand | -8250.00 | -8100.00 | -8400.00 | -33.68 Thousand |
Operating Expenses | 142.59 Thousand | 271.84 Thousand | 41.94 Thousand | 57.64 Thousand | 29.66 Thousand | 171.98 Thousand |
Selling, General and Administrative Expenses | 142.59 Thousand | - | 41.94 Thousand | 57.64 Thousand | 29.66 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 157.99 Thousand | 314.04 Thousand | 50.19 Thousand | 65.74 Thousand | 38.06 Thousand | 205.67 Thousand |
Operating Income | -158 Thousand | -314.04 Thousand | -50.19 Thousand | -65.74 Thousand | -38.06 Thousand | -205.67 Thousand |
Interest Expense | 701.00 | 18.01 Thousand | 5618.00 | 12.38 Thousand | 5585.00 | 27.82 Thousand |
Income Tax Expense | 1.00 | 1.00 | - | - | -34.87 Thousand | 106 Thousand |
Earnings before Tax | -159.44 Thousand | -321.31 Thousand | -52.23 Thousand | -73.22 Thousand | -38.95 Thousand | -300.55 Thousand |
Net Income | -159.44 Thousand | -321.31 Thousand | -52.23 Thousand | -73.22 Thousand | -38.95 Thousand | -406.55 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 55.56 Million | 55.56 Million | 55.56 Million | 55.56 Million | 55.56 Million | 52.56 Million |
Weighted Average Shares Outstanding (Diluted) | 55.56 Million | 55.56 Million | 55.56 Million | 55.56 Million | 55.56 Million | 52.56 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -142.6 Thousand | - | -41.94 Thousand | -57.64 Thousand | -29.66 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
603877
3222
AIA
FGFL
SCP
GABA